USD 5.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 136.34 Billion | 129.75 Billion | 127.87 Billion | 110.38 Billion | 98.56 Billion | 91.53 Billion |
Total Current Assets | 39.35 Billion | 38.63 Billion | 43.52 Billion | 25.71 Billion | 12.6 Billion | 6.8 Billion |
Cash And Short Term Investments | -38.14 Billion | 38.53 Billion | 43.15 Billion | 25.62 Billion | 12.11 Billion | 6.71 Billion |
Cash and Cash Equivalents | 38.4 Billion | 38.53 Billion | 43.15 Billion | 25.62 Billion | 12.11 Billion | 6.71 Billion |
Short Term Investments | -76.54 Billion | - | - | - | - | - |
Net Receivables | 101 Million | 99 Million | 370 Million | 84 Million | 494 Million | 93 Million |
Inventory | 38.04 Billion | -39.46 Billion | -44.1 Billion | -26.12 Billion | -12.57 Billion | -7.26 Billion |
Other Current Assets | 39.35 Billion | 39.46 Billion | 44.1 Billion | 26.12 Billion | 12.57 Billion | 7.26 Billion |
Total Non-Current Assets | 96.99 Billion | 20.43 Billion | 19.57 Billion | 22.74 Billion | 20.4 Billion | 18.86 Billion |
Net PPE | 558 Million | 536 Million | 631 Million | 725 Million | 803 Million | 330 Million |
Good Will And Intangible Assets | 925 Million | 940 Million | 996 Million | 937 Million | 917 Million | 682 Million |
Good Will | 128 Million | 120 Million | 120 Million | 70 Million | 70 Million | - |
Intangible Assets | 797 Million | 820 Million | 876 Million | 867 Million | 847 Million | 682 Million |
Long-Term Investments | 2.23 Billion | 18.96 Billion | 17.95 Billion | 21.08 Billion | 18.68 Billion | 17.85 Billion |
Tax Assets | 2.58 Billion | 3.03 Billion | 2.83 Billion | 2.71 Billion | 2.66 Billion | 2.7 Billion |
Other Non Current Assets | 90.7 Billion | -3.03 Billion | -2.83 Billion | -2.71 Billion | -2.66 Billion | -2.7 Billion |
Other Assets | - | 70.68 Billion | 64.77 Billion | 61.93 Billion | 65.54 Billion | 65.86 Billion |
Total Liabilities | 122.39 Billion | 117.49 Billion | 114.21 Billion | 96.96 Billion | 84.33 Billion | 77.67 Billion |
Total Current Liabilities | 100.1 Billion | 37 Million | 32 Million | 42 Million | 46 Million | 17 Million |
Account Payables | 446 Million | 37 Million | 32 Million | 42 Million | 46 Million | 17 Million |
Tax Payables | 1 Million | 1 Million | 10 Million | 1 Million | 70 Million | 74 Million |
Short Term Debt | 2.88 Billion | 2.58 Billion | 1.02 Billion | 1.05 Billion | 1.99 Billion | 1.44 Billion |
Deferred Revenue | - | -2.54 Billion | -995 Million | -1.01 Billion | -1.94 Billion | -1.42 Billion |
Other Current Liabilities | 96.78 Billion | -37 Million | -32 Million | -42 Million | -46 Million | -17 Million |
Total Non Current Liabilities | 22.28 Billion | 9.15 Billion | 7.9 Billion | 7.69 Billion | 8.91 Billion | 6.78 Billion |
Long-Term Debt | 10.56 Billion | 9.15 Billion | 7.9 Billion | 7.69 Billion | 8.91 Billion | 6.78 Billion |
Deferred Revenue Non Current | 7.79 Billion | 9.12 Billion | 7.85 Billion | 7.65 Billion | 8.8 Billion | 6.67 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.9 Billion | -9.15 Billion | -7.9 Billion | -7.69 Billion | -8.91 Billion | -6.78 Billion |
Other Liabilities | - | 108.3 Billion | 106.27 Billion | 89.22 Billion | 75.37 Billion | 70.87 Billion |
Total Equity | 13.95 Billion | 12.26 Billion | 13.66 Billion | 13.42 Billion | 14.23 Billion | 13.85 Billion |
Stock Holders Equity | 13.96 Billion | 12.26 Billion | 13.66 Billion | 13.42 Billion | 13.73 Billion | 13.85 Billion |
Common Stock | 1.63 Billion | 1.67 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion |
Retained Earnings | 15.61 Billion | 10.38 Billion | 9.9 Billion | 9.3 Billion | 9.81 Billion | 10.14 Billion |
Accumulated other comprehensive income | 12.32 Billion | -904 Million | 949 Million | 1.3 Billion | 1.72 Billion | 1.52 Billion |
Common Stock Equity | 13.96 Billion | 12.26 Billion | 13.66 Billion | 13.42 Billion | 13.73 Billion | 13.85 Billion |
Capital Lease Obligation | 239 Million | 218 Million | 294 Million | 382 Million | 429 Million | - |
Total Investments | 2.23 Billion | 18.96 Billion | 17.95 Billion | 21.08 Billion | 18.68 Billion | 17.85 Billion |
Total Debt | 13.68 Billion | 9.15 Billion | 7.9 Billion | 7.69 Billion | 8.91 Billion | 6.78 Billion |
Net Debt | -24.72 Billion | -29.38 Billion | -35.24 Billion | -17.93 Billion | -3.2 Billion | 72 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 136.97 Billion | 136.97 Billion | 136.34 Billion | 136.34 Billion | 136.34 Billion | 131.28 Billion |
Total Current Assets | 35.98 Billion | 35.98 Billion | 39.35 Billion | 39.35 Billion | 38.77 Billion | 36.61 Billion |
Cash And Short Term Investments | 35.98 Billion | 35.98 Billion | -38.14 Billion | -38.14 Billion | 38.77 Billion | 36.5 Billion |
Cash and Cash Equivalents | 35.98 Billion | 35.98 Billion | 38.4 Billion | 38.4 Billion | 38.77 Billion | 36.5 Billion |
Short Term Investments | - | - | -76.54 Billion | -76.54 Billion | - | - |
Net Receivables | - | - | 101 Million | 101 Million | - | 117 Million |
Inventory | - | - | 38.04 Billion | 38.04 Billion | - | -37.62 Billion |
Other Current Assets | 37.3 Billion | - | 39.35 Billion | 39.35 Billion | - | 37.62 Billion |
Total Non-Current Assets | 100.98 Billion | 100.98 Billion | 96.99 Billion | 96.99 Billion | 97.57 Billion | 20.75 Billion |
Net PPE | 527 Million | 527 Million | 558 Million | 558 Million | 558 Million | 510 Million |
Good Will And Intangible Assets | 898 Million | 898 Million | 925 Million | 925 Million | 925 Million | 903 Million |
Good Will | - | - | 128 Million | 128 Million | 128 Million | - |
Intangible Assets | 898 Million | 898 Million | 797 Million | 797 Million | 797 Million | 903 Million |
Long-Term Investments | 1.82 Billion | - | 2.23 Billion | 2.23 Billion | - | 19.34 Billion |
Tax Assets | 2.51 Billion | - | 2.58 Billion | 2.58 Billion | - | 2.95 Billion |
Other Non Current Assets | 95.22 Billion | 99.56 Billion | 90.7 Billion | 90.7 Billion | 96.08 Billion | -2.95 Billion |
Other Assets | - | - | - | - | - | 73.9 Billion |
Total Liabilities | 122.69 Billion | 122.69 Billion | 122.39 Billion | 122.39 Billion | 121.28 Billion | 118.49 Billion |
Total Current Liabilities | 698 Million | 698 Million | 100.1 Billion | 100.1 Billion | 607 Million | 102 Million |
Account Payables | - | - | 446 Million | 446 Million | - | 102 Million |
Tax Payables | - | - | 1 Million | 1 Million | - | 10 Million |
Short Term Debt | 884 Million | - | 2.88 Billion | 2.88 Billion | - | 1.01 Billion |
Deferred Revenue | - | - | - | - | - | -915 Million |
Other Current Liabilities | -186 Million | - | 96.78 Billion | 96.78 Billion | - | -102 Million |
Total Non Current Liabilities | 122.69 Billion | 121.99 Billion | 22.28 Billion | 22.28 Billion | 120.67 Billion | 8.45 Billion |
Long-Term Debt | 9.42 Billion | 9.42 Billion | 10.56 Billion | 10.56 Billion | 9.44 Billion | 8.45 Billion |
Deferred Revenue Non Current | 12.01 Billion | - | 7.79 Billion | 7.79 Billion | - | 8.42 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 101.24 Billion | 112.57 Billion | 3.9 Billion | 3.9 Billion | 111.22 Billion | -8.45 Billion |
Other Liabilities | -698 Million | - | - | - | - | 109.94 Billion |
Total Equity | 14.27 Billion | 14.27 Billion | 13.95 Billion | 13.95 Billion | 15.06 Billion | 12.78 Billion |
Stock Holders Equity | 14.28 Billion | 14.28 Billion | 13.96 Billion | 13.96 Billion | 15.07 Billion | 12.79 Billion |
Common Stock | 1.51 Billion | 1.51 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion |
Retained Earnings | 14.98 Billion | 14.98 Billion | 15.61 Billion | 15.61 Billion | 15.61 Billion | 14.44 Billion |
Accumulated other comprehensive income | -2.2 Billion | -2.2 Billion | 12.31 Billion | 12.32 Billion | -2.18 Billion | 10.02 Billion |
Common Stock Equity | 14.28 Billion | 14.28 Billion | 13.96 Billion | 13.96 Billion | 15.07 Billion | 12.79 Billion |
Capital Lease Obligation | 265 Million | - | 239 Million | 239 Million | - | 243 Million |
Total Investments | 1.82 Billion | - | 2.23 Billion | 2.23 Billion | - | 19.34 Billion |
Total Debt | 9.42 Billion | 9.42 Billion | 13.68 Billion | 13.68 Billion | 9.44 Billion | 8.45 Billion |
Net Debt | -26.56 Billion | -26.56 Billion | -24.72 Billion | -24.72 Billion | -29.33 Billion | -28.05 Billion |
UBI
7081
CRM
RBMNF
002065
GENSF