USD 62.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 671.22 Billion | 600.22 Billion | 494.69 Billion | 422.64 Billion | 355.77 Billion | 304.58 Billion |
Total Current Assets | 420.26 Billion | 374.69 Billion | 304.94 Billion | 279.09 Billion | 240.14 Billion | 233.25 Billion |
Cash And Short Term Investments | 106.7 Billion | 85.53 Billion | 116.58 Billion | 149.16 Billion | 127.7 Billion | 119.94 Billion |
Cash and Cash Equivalents | 106.7 Billion | 85.53 Billion | 116.58 Billion | 149.16 Billion | 127.7 Billion | 119.94 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 88.85 Billion | 102.15 Billion | 82.34 Billion | 57.02 Billion | 46.62 Billion | 51.78 Billion |
Inventory | 204.38 Billion | 169.08 Billion | 95.01 Billion | 64.34 Billion | 58.94 Billion | 57.09 Billion |
Other Current Assets | 20.31 Billion | 17.92 Billion | 11 Billion | 8.56 Billion | 6.87 Billion | 4.42 Billion |
Total Non-Current Assets | 250.96 Billion | 225.52 Billion | 189.75 Billion | 143.54 Billion | 115.63 Billion | 71.32 Billion |
Net PPE | 97.99 Billion | 81.35 Billion | 64.03 Billion | 53.28 Billion | 46.25 Billion | 30.78 Billion |
Good Will And Intangible Assets | 98.51 Billion | 95.76 Billion | 85.3 Billion | 54.54 Billion | 51.02 Billion | 26.11 Billion |
Good Will | 65.25 Billion | 63.09 Billion | 63.18 Billion | 32.77 Billion | 46.91 Billion | 24.84 Billion |
Intangible Assets | 98.51 Billion | 32.67 Billion | 22.12 Billion | 21.76 Billion | 4.1 Billion | 1.27 Billion |
Long-Term Investments | 20.13 Billion | 21.48 Billion | 14.56 Billion | 10.21 Billion | 2.86 Billion | 2.86 Billion |
Tax Assets | 33.42 Billion | 26.52 Billion | 25.49 Billion | 25.24 Billion | 15.35 Billion | 11.2 Billion |
Other Non Current Assets | 902 Million | 394 Million | 348 Million | 269 Million | 136 Million | 354 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 240.05 Billion | 231.53 Billion | 200.07 Billion | 142.27 Billion | 124.32 Billion | 105.84 Billion |
Total Current Liabilities | 126.27 Billion | 174.68 Billion | 150.88 Billion | 89.81 Billion | 70.53 Billion | 62.84 Billion |
Account Payables | 44.21 Billion | 89.26 Billion | 70.35 Billion | 58.55 Billion | 46.66 Billion | 43.94 Billion |
Tax Payables | 10.26 Billion | 30.63 Billion | 26.81 Billion | 8.61 Billion | 7.79 Billion | 8.65 Billion |
Short Term Debt | 5.14 Billion | 17.94 Billion | 91.62 Billion | 2.48 Billion | 2.27 Billion | - |
Deferred Revenue | 10.26 Billion | 44.63 Billion | -70.35 Billion | 16.18 Billion | 13.02 Billion | - |
Other Current Liabilities | 66.65 Billion | 22.85 Billion | 59.25 Billion | 12.58 Billion | 8.58 Billion | 18.9 Billion |
Total Non Current Liabilities | 113.77 Billion | 56.84 Billion | 49.19 Billion | 52.46 Billion | 53.78 Billion | 43 Billion |
Long-Term Debt | 75.14 Billion | 32.9 Billion | 22.18 Billion | 9.36 Billion | 9.01 Billion | - |
Deferred Revenue Non Current | 14.15 Billion | 16.81 Billion | - | 36.89 Billion | 40.62 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.54 Billion | 1.35 Billion | 23.56 Billion | 1.73 Billion | 2.59 Billion | 41.32 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 431.17 Billion | 368.69 Billion | 294.62 Billion | 280.36 Billion | 231.45 Billion | 198.73 Billion |
Stock Holders Equity | 431.17 Billion | 368.69 Billion | 294.62 Billion | 280.36 Billion | 231.45 Billion | 198.73 Billion |
Common Stock | 32.36 Billion | 32.36 Billion | 32.36 Billion | 32.36 Billion | 32.36 Billion | 32.36 Billion |
Retained Earnings | 355.29 Billion | 319.17 Billion | 279.82 Billion | 214.85 Billion | 159.8 Billion | 125.92 Billion |
Accumulated other comprehensive income | 54.42 Billion | 31.63 Billion | 18.98 Billion | 3.57 Billion | -85 Million | 3.68 Billion |
Common Stock Equity | 431.17 Billion | 368.69 Billion | 294.62 Billion | 280.36 Billion | 231.45 Billion | 198.73 Billion |
Capital Lease Obligation | 14.15 Billion | 17.48 Billion | 12.86 Billion | 11.85 Billion | 11.28 Billion | - |
Total Investments | 20.13 Billion | 21.48 Billion | 14.56 Billion | 10.21 Billion | 2.86 Billion | 2.86 Billion |
Total Debt | 94.44 Billion | 50.84 Billion | 113.81 Billion | 11.85 Billion | 11.28 Billion | - |
Net Debt | -12.25 Billion | -34.69 Billion | -2.76 Billion | -137.31 Billion | -116.41 Billion | -119.94 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 723.23 Billion | 671.22 Billion | 671.22 Billion | 635.02 Billion | 630.76 Billion | 607.68 Billion |
Total Current Assets | 454.4 Billion | 420.26 Billion | 420.26 Billion | 397.32 Billion | 383.31 Billion | 357.76 Billion |
Cash And Short Term Investments | 115.4 Billion | 106.7 Billion | 106.7 Billion | 75.71 Billion | 77.72 Billion | 78.87 Billion |
Cash and Cash Equivalents | 115.4 Billion | 106.7 Billion | 106.7 Billion | 75.71 Billion | 77.72 Billion | 78.87 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 98.72 Billion | 88.85 Billion | 88.85 Billion | 85.03 Billion | 78.59 Billion | 66.02 Billion |
Inventory | 218.27 Billion | 204.38 Billion | 204.38 Billion | 207.95 Billion | 197.63 Billion | 190.15 Billion |
Other Current Assets | 22.01 Billion | 20.31 Billion | 20.31 Billion | 28.61 Billion | 29.36 Billion | 22.7 Billion |
Total Non-Current Assets | 268.82 Billion | 250.96 Billion | 250.96 Billion | 237.7 Billion | 247.44 Billion | 249.91 Billion |
Net PPE | 101.75 Billion | 97.99 Billion | 97.99 Billion | 90.45 Billion | 93.2 Billion | 92.24 Billion |
Good Will And Intangible Assets | 108.41 Billion | 98.51 Billion | 98.51 Billion | 101.81 Billion | 108.12 Billion | 105.93 Billion |
Good Will | - | 65.25 Billion | 65.25 Billion | - | - | - |
Intangible Assets | 108.41 Billion | 98.51 Billion | 98.51 Billion | 101.81 Billion | 108.12 Billion | 105.93 Billion |
Long-Term Investments | 23.04 Billion | 20.13 Billion | 20.13 Billion | 18.26 Billion | 19.29 Billion | 24.8 Billion |
Tax Assets | 34.52 Billion | 33.42 Billion | 33.42 Billion | 26.14 Billion | 25.7 Billion | 26.09 Billion |
Other Non Current Assets | 1.08 Billion | 902 Million | 902 Million | 1.03 Billion | 1.12 Billion | 844 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 266.29 Billion | 240.05 Billion | 240.05 Billion | 232.84 Billion | 228.95 Billion | 224.05 Billion |
Total Current Liabilities | 149.39 Billion | 126.27 Billion | 126.27 Billion | 178.42 Billion | 172.56 Billion | 165.78 Billion |
Account Payables | 85.22 Billion | 76.86 Billion | 44.21 Billion | 70.79 Billion | 73.96 Billion | 71.93 Billion |
Tax Payables | 19.31 Billion | 10.26 Billion | 10.26 Billion | 7.92 Billion | 15.64 Billion | 11.48 Billion |
Short Term Debt | 5.63 Billion | 5.14 Billion | 5.14 Billion | 58.86 Billion | 39.81 Billion | 39.22 Billion |
Deferred Revenue | 19.31 Billion | 10.26 Billion | 10.26 Billion | 21.55 Billion | 26.94 Billion | 26.55 Billion |
Other Current Liabilities | 39.21 Billion | 34 Billion | 66.65 Billion | 27.2 Billion | 31.83 Billion | 28.06 Billion |
Total Non Current Liabilities | 116.89 Billion | 113.77 Billion | 113.77 Billion | 54.42 Billion | 56.39 Billion | 58.27 Billion |
Long-Term Debt | 90.62 Billion | 75.14 Billion | 75.14 Billion | 31.12 Billion | 32.16 Billion | 32.51 Billion |
Deferred Revenue Non Current | 14.51 Billion | 14.15 Billion | 14.15 Billion | 16.78 Billion | 17.05 Billion | 17.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.18 Billion | 20.54 Billion | 20.54 Billion | 1.4 Billion | 1.53 Billion | 1.55 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 456.93 Billion | 431.17 Billion | 431.17 Billion | 402.18 Billion | 401.81 Billion | 383.62 Billion |
Stock Holders Equity | 456.93 Billion | 431.17 Billion | 431.17 Billion | 402.18 Billion | 401.81 Billion | 383.62 Billion |
Common Stock | 32.36 Billion | 32.36 Billion | 32.36 Billion | 32.36 Billion | 32.36 Billion | 32.36 Billion |
Retained Earnings | 365.67 Billion | 355.29 Billion | 355.29 Billion | 340.96 Billion | 331.74 Billion | 315.02 Billion |
Accumulated other comprehensive income | 69.29 Billion | 54.42 Billion | 54.42 Billion | 41.01 Billion | 50.32 Billion | 49.26 Billion |
Common Stock Equity | 456.93 Billion | 431.17 Billion | 431.17 Billion | 402.18 Billion | 401.81 Billion | 383.62 Billion |
Capital Lease Obligation | 20.15 Billion | 14.15 Billion | 14.15 Billion | 15.8 Billion | 17.01 Billion | 17.24 Billion |
Total Investments | 23.04 Billion | 20.13 Billion | 20.13 Billion | 18.26 Billion | 19.29 Billion | 24.8 Billion |
Total Debt | 90.62 Billion | 94.44 Billion | 94.44 Billion | 89.98 Billion | 71.97 Billion | 71.74 Billion |
Net Debt | -24.77 Billion | -12.25 Billion | -12.25 Billion | 14.27 Billion | -5.74 Billion | -7.12 Billion |
AKKVF
TMQ
GABRIEL
CCEL
INDHOTEL
ESSENTIA