USD 2.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2010 |
---|---|---|---|---|
Operating Cash Flow | -66.68 Thousand | -25.09 Thousand | 3483.00 | -149.62 Thousand |
Net Income | -10.03 Thousand | -13.53 Thousand | 64.59 Thousand | -173.82 Thousand |
Depreciation & Amortization | - | - | - | 3300.00 |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -56.65 Thousand | -11.55 Thousand | -61.11 Thousand | 20.89 Thousand |
Other non-cash items | 56.65 Thousand | 11.55 Thousand | - | 8804.00 |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 75.5 Thousand | - | 20 Thousand | 149.62 Thousand |
Debt repayment | - | - | - | -85.13 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 75.5 Thousand | - | 20 Thousand | 64.49 Thousand |
Accounts receivables | - | - | - | - |
Accounts payables | -56.65 Thousand | -11.55 Thousand | - | -2204.00 |
Inventory | - | - | - | - |
Other working capital | - | - | -61.11 Thousand | 23.1 Thousand |
Cash at beginning of period | 1111.00 | 26.2 Thousand | 2720.00 | - |
Cash at end of period | 9931.00 | 1111.00 | 26.2 Thousand | - |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 8820.00 | -25.09 Thousand | 23.48 Thousand | - |
Free Cash Flow | -66.68 Thousand | -25.09 Thousand | 3483.00 | -149.62 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -7263.00 | -4078.00 | -10.03 Thousand | -3335.00 | -1635.00 | -6926.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 250.00 | -5000.00 | -56.65 Thousand | -12.43 Thousand | -3861.00 | -37.5 Thousand |
Other non-cash items | - | 5000.00 | 56.65 Thousand | 12.43 Thousand | 3861.00 | 37.5 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 7750.00 | - | 75.5 Thousand | 25 Thousand | -2000.00 | 52.5 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 7750.00 | - | 75.5 Thousand | 25 Thousand | -2000.00 | 52.5 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | -5000.00 | -56.65 Thousand | -12.43 Thousand | -3861.00 | -37.5 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 853.00 | 9931.00 | 1111.00 | 705.00 | 8201.00 | 127.00 |
Cash at end of period | 1590.00 | 853.00 | 9931.00 | 9931.00 | 705.00 | 8201.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 737.00 | -9078.00 | 8820.00 | 9226.00 | -7496.00 | 8074.00 |
Free Cash Flow | -7013.00 | -9078.00 | -66.68 Thousand | -15.77 Thousand | -5496.00 | -44.42 Thousand |
HERO
RYM
AZZ
UPXI
DCC-R
0772