USD 14.95
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 3.26 Billion | -8.14 Billion | 9.6 Billion | 45.31 Billion | 3.61 Billion | 2.31 Billion |
Net Income | 2.6 Billion | 1.86 Billion | 1.23 Billion | -45 Million | 2.04 Billion | 2.32 Billion |
Depreciation & Amortization | 251 Million | 172 Million | 194 Million | 299 Million | 501 Million | 303 Million |
Deferred income taxes | - | - | - | - | -14 Million | - |
Stock-based compensation | - | - | - | - | 14 Million | - |
Change in working capital | -810 Million | -17.72 Billion | 8.73 Billion | 41.76 Billion | -1.49 Billion | -2.06 Billion |
Other non-cash items | 1.72 Billion | 7.54 Billion | -557 Million | 3.29 Billion | 2.56 Billion | 1.75 Billion |
Investing Cash Flow | -2.83 Billion | -239 Million | 3.86 Billion | -2.47 Billion | -3.26 Billion | -1.43 Billion |
Investments in PPE | -290 Million | -188 Million | -202 Million | -225 Million | -383 Million | -419 Million |
Acquisitions | 156 Million | 259 Million | 180 Million | -14 Million | -744 Million | 195 Million |
Investment purchases | -17 Billion | -11.9 Billion | -10.13 Billion | -14.59 Billion | -9.28 Billion | -13.74 Billion |
Sales/Maturities of investments | 13.02 Billion | 11.46 Billion | 13.34 Billion | 11.94 Billion | 7.04 Billion | 12.4 Billion |
Other Investing Activities | -28 Million | 128 Million | 675 Million | 412 Million | 104 Million | 126 Million |
Financing Cash Flow | -7.96 Billion | 2.94 Billion | -7.38 Billion | -9.83 Billion | -9.62 Billion | 2.31 Billion |
Debt repayment | -4.99 Billion | -32.27 Billion | -37.69 Billion | -37.84 Billion | -35.56 Billion | -36.42 Billion |
Dividends payments | -1.11 Billion | -840 Million | -639 Million | -117 Million | -1.31 Billion | -1.36 Billion |
Common Stock Repurchased | -500 Million | -500 Million | - | - | - | - |
Common Stock Issuance | - | 36.65 Billion | - | - | - | - |
Other Financing Activities | -90 Million | -92 Million | 30.95 Billion | 28 Billion | 27.25 Billion | 40.1 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -11.57 Billion | -17.72 Billion | 8.73 Billion | 41.76 Billion | -1.49 Billion | -7.88 Billion |
Cash at beginning of period | 62.6 Billion | 68.02 Billion | 61.88 Billion | 28.94 Billion | 37.74 Billion | 33.16 Billion |
Cash at end of period | 55.05 Billion | 62.6 Billion | 68.02 Billion | 61.88 Billion | 28.44 Billion | 36.39 Billion |
Capital Expenditure | -290 Million | -188 Million | -202 Million | -225 Million | -383 Million | -419 Million |
Effect of forex changes on cash | -22 Million | 14 Million | 58 Million | -57 Million | -21 Million | 31 Million |
Net cash flow / Change in cash | -7.55 Billion | -5.41 Billion | 6.14 Billion | 32.94 Billion | -9.29 Billion | 3.23 Billion |
Free Cash Flow | 2.97 Billion | -8.33 Billion | 9.4 Billion | 45.08 Billion | 3.23 Billion | 1.89 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 642 Million | 674 Million | 546 Million | 2.6 Billion | 759 Million | 870 Million |
Depreciation & Amortization | - | - | 124 Million | 251 Million | 42 Million | 45 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | -810 Million | - | - |
Other non-cash items | -642 Million | -674 Million | -546 Million | 1.72 Billion | -759 Million | -870 Million |
Investing Cash Flow | - | - | - | -2.83 Billion | - | - |
Investments in PPE | - | - | - | -290 Million | - | - |
Acquisitions | - | - | - | 156 Million | - | - |
Investment purchases | - | - | - | -17 Billion | - | - |
Sales/Maturities of investments | - | - | - | 13.02 Billion | - | - |
Other Investing Activities | - | - | - | -28 Million | - | - |
Financing Cash Flow | - | - | - | -7.96 Billion | - | - |
Debt repayment | - | - | - | -4.99 Billion | - | - |
Dividends payments | - | - | - | -1.11 Billion | - | - |
Common Stock Repurchased | - | - | - | -500 Million | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | -90 Million | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | -11.57 Billion | - | - |
Cash at beginning of period | - | - | - | 62.6 Billion | - | - |
Cash at end of period | - | - | 248 Million | 55.05 Billion | 84 Million | 90 Million |
Capital Expenditure | - | - | - | -290 Million | - | - |
Effect of forex changes on cash | - | - | - | -22 Million | - | - |
Net cash flow / Change in cash | - | - | 248 Million | -7.55 Billion | 84 Million | 90 Million |
Free Cash Flow | - | - | 248 Million | 2.97 Billion | 84 Million | 90 Million |
2107
DOV
DRT
PUIG
0296
AMIORG