USD 2.0
(14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.25 Thousand | 46.7 Thousand | 64.95 Thousand | 98.47 Thousand | 38.9 Thousand | - |
Cost of Revenue | 123.08 Thousand | 21.89 Thousand | 17.21 Thousand | 10.71 Thousand | 13.19 Thousand | - |
Gross Profit | 23.16 Thousand | 24.81 Thousand | 47.73 Thousand | 87.76 Thousand | 25.71 Thousand | - |
Operating Expenses | 164.84 Thousand | 432.18 Thousand | 470.82 Thousand | 762.83 Thousand | 975.38 Thousand | 29.76 Thousand |
Selling, General and Administrative Expenses | 164.84 Thousand | 432.18 Thousand | 470.82 Thousand | 762.83 Thousand | 975.38 Thousand | 29.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.85 Thousand | 50.03 Thousand | 36.14 Thousand | 6170.00 | 3390.00 | - |
Cost and Expenses | 287.93 Thousand | 454.07 Thousand | 488.03 Thousand | 773.55 Thousand | 988.57 Thousand | 29.76 Thousand |
Operating Income | -138.61 Thousand | -407.36 Thousand | -423.08 Thousand | -675.07 Thousand | -949.67 Thousand | -29.77 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -163.05 Thousand | -50.03 Thousand | -43.11 Thousand | -14.14 Thousand | -99.41 Thousand | -50.00 |
Earnings before Tax | -68.82 Thousand | -357.33 Thousand | -386.94 Thousand | -668.9 Thousand | -946.28 Thousand | -29.71 Thousand |
Net Income | -68.82 Thousand | -307.29 Thousand | -386.94 Thousand | -668.9 Thousand | -946.28 Thousand | -29.71 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million | 63.5 Million | 63.5 Million |
Weighted Average Shares Outstanding (Diluted) | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million | 63.5 Million | 63.5 Million |
Gross Margin | 0.16 | 0.53 | 0.73 | 0.89 | 0.66 | - |
EBIT Margin | -0.94 | -6.52 | -3.54 | -4.90 | -22.55 | - |
Profit Margin | -0.47 | -6.58 | -5.96 | -6.79 | -24.32 | - |
EBITDA | -138.61 Thousand | -304.46 Thousand | -229.64 Thousand | -476.75 Thousand | -877.22 Thousand | 148.88 Thousand |
Earnings Before Tax Margin | -0.95 | -8.72 | -6.51 | -6.86 | -24.41 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 343.00 | - | 16.89 Thousand | 146.25 Thousand | 1117.00 |
Cost of Revenue | 1269.00 | 1277.00 | 1259.00 | 13.75 Thousand | 123.08 Thousand | 489.00 |
Gross Profit | -1269.00 | -934.00 | -1259.00 | 3139.00 | 23.16 Thousand | 628.00 |
Operating Expenses | 28.52 Thousand | 19.73 Thousand | 29.77 Thousand | 69.66 Thousand | 164.84 Thousand | 22.26 Thousand |
Selling, General and Administrative Expenses | 28.52 Thousand | 19.73 Thousand | 29.77 Thousand | 69.66 Thousand | - | 22.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1459.00 | 1686.00 | 4519.00 | 65.68 Thousand | 72.85 Thousand | 4807.00 |
Cost and Expenses | 29.79 Thousand | 21.01 Thousand | 29.77 Thousand | 83.42 Thousand | 287.93 Thousand | 22.75 Thousand |
Operating Income | -29.79 Thousand | -20.67 Thousand | -25.25 Thousand | -66.52 Thousand | -138.61 Thousand | -21.64 Thousand |
Interest Expense | 2504.00 | - | - | 7165.00 | - | -4807.00 |
Income Tax Expense | 1.00 | 3.00 | -42.01 Thousand | 7165.00 | -163.05 Thousand | -4807.00 |
Earnings before Tax | -30.83 Thousand | -18.98 Thousand | -25.25 Thousand | -843.00 | -68.82 Thousand | -16.83 Thousand |
Net Income | -30.83 Thousand | -18.98 Thousand | -25.25 Thousand | -843.00 | -68.82 Thousand | -12.02 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million |
Weighted Average Shares Outstanding (Diluted) | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million | 59.43 Million |
Gross Margin | - | -2.72 | - | 0.19 | 0.16 | 0.56 |
EBIT Margin | - | -56.53 | - | -3.87 | - | -18.27 |
Profit Margin | - | -55.36 | - | -0.05 | -0.47 | -10.77 |
EBITDA | -28.52 Thousand | -19.39 Thousand | -28.51 Thousand | -65.34 Thousand | - | -20.41 Thousand |
Earnings Before Tax Margin | - | -60.26 | - | -3.94 | -0.95 | -19.37 |
ZAG
SSUN
ORCP
BEVFF
RECI
FACC