GBp 122.5
(-0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.18 Million | 26.36 Million | 28 Million | 41.04 Million | -12.67 Million | 21.51 Million |
Cost of Revenue | 8.21 Million | -4.29 Million | -4.36 Million | -4.28 Million | 3.25 Million | -3.75 Million |
Gross Profit | 25.97 Million | 30.66 Million | 32.37 Million | 45.32 Million | -15.93 Million | 25.26 Million |
Operating Expenses | 5.29 Million | 5.81 Million | 3.42 Million | 3.79 Million | 4.74 Million | 2.28 Million |
Selling, General and Administrative Expenses | 5.98 Million | 1.84 Million | 1.47 Million | 1.56 Million | 2.39 Million | 1.07 Million |
Research and Development Expenses | - | 35 Thousand | 60.38 Thousand | 12.37 Thousand | 40.06 Thousand | 10.43 Thousand |
Other Expenses | - | - | 1.95 Million | 2.23 Million | 2.34 Million | 1.2 Million |
Cost and Expenses | 9.07 Million | -6.14 Million | -5.84 Million | -5.84 Million | -6.44 Million | -4.83 Million |
Operating Income | 25.1 Million | 24.52 Million | 26.52 Million | 39.48 Million | -15.36 Million | 20.43 Million |
Interest Expense | - | 3.97 Million | 1.95 Million | 2.23 Million | 1.48 Million | 1.2 Million |
Income Tax Expense | - | -7.94 Million | -3.9 Million | -4.47 Million | -395.84 Thousand | -947.05 Thousand |
Earnings before Tax | 21.85 Million | 20.55 Million | 24.57 Million | 37.24 Million | -17.42 Million | 19.23 Million |
Net Income | 21.85 Million | 20.55 Million | 24.57 Million | 37.24 Million | -17.42 Million | 19.23 Million |
Earnings Per Share Basic | 0.10 | 0.09 | 0.11 | 0.16 | -0.09 | 0.13 |
Earnings Per Share Diluted | 0.10 | 0.09 | 0.11 | 0.16 | -0.09 | 0.13 |
Weighted Average Shares Outstanding | 228.77 Million | 229.33 Million | 229.33 Million | 229.33 Million | 199.89 Million | 146.48 Million |
Weighted Average Shares Outstanding (Diluted) | 228.77 Million | 229.33 Million | 229.33 Million | 229.33 Million | 199.89 Million | 146.48 Million |
Gross Margin | 0.76 | 1.16 | 1.16 | 1.10 | 1.26 | 1.17 |
EBIT Margin | - | -0.30 | -0.14 | -0.11 | 1.23 | 0.91 |
Profit Margin | 0.64 | 0.78 | 0.88 | 0.91 | 1.37 | 0.89 |
EBITDA | - | 2.07 Million | - | - | -15.58 Million | -1.2 Million |
Earnings Before Tax Margin | 0.73 | 0.93 | 0.95 | 0.96 | 1.21 | 0.95 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 15.68 Million | 27.15 Million | 5.27 Million | 18.75 Million | 10.27 Million | 15.92 Million |
Cost of Revenue | 2.09 Million | 4.26 Million | - | 2.17 Million | - | 2.04 Million |
Gross Profit | 13.58 Million | 22.88 Million | 5.27 Million | 16.58 Million | 10.27 Million | 13.88 Million |
Operating Expenses | 0.40 | 5.29 Million | 1.42 Million | 1.43 Million | 1.43 Million | 2.52 Million |
Selling, General and Administrative Expenses | 1.55 Million | - | 1.55 Million | 1.43 Million | 1.43 Million | 1.49 Million |
Research and Development Expenses | 59.5 Thousand | - | 59.5 Thousand | 9225.00 | 9225.00 | 8275.00 |
Other Expenses | 0.40 | - | - | 0.83 | - | 0.64 |
Cost and Expenses | 7.68 Million | 5.29 Million | 1.42 Million | 17.67 Million | 1.43 Million | 12.94 Million |
Operating Income | 6.26 Million | 21.85 Million | 3.71 Million | 15.59 Million | 8.83 Million | 10.25 Million |
Interest Expense | - | - | - | - | - | 1.34 Million |
Income Tax Expense | 0.03 | -3.42 Million | -582.55 Thousand | 0.07 | -1.04 Million | 0.04 |
Earnings before Tax | 0.03 | 21.85 Million | 3.13 Million | 0.07 | 7.79 Million | 0.04 |
Net Income | 227.4 Million | 21.85 Million | 3.13 Million | 229.33 Million | 7.79 Million | 229.33 Million |
Earnings Per Share Basic | 1.00 | - | 0.01 | 229.33 Million | 0.03 | 229.33 Million |
Earnings Per Share Diluted | 1.00 | - | 0.01 | -2.08 Million | 0.03 | -2.69 Million |
Weighted Average Shares Outstanding | 227.4 Million | 228.77 Million | 228.23 Million | 229.33 Million | 229.33 Million | 229.33 Million |
Weighted Average Shares Outstanding (Diluted) | 227.4 Million | 228.77 Million | 228.22 Million | 229.33 Million | 229.33 Million | 229.33 Million |
Gross Margin | 0.87 | 0.84 | 1.00 | 0.88 | 1.00 | 0.87 |
EBIT Margin | 14.90 | - | -0.11 | -0.06 | -0.10 | -0.15 |
Profit Margin | 14.50 | 0.80 | 0.59 | 12.23 | 0.76 | 14.40 |
EBITDA | 233.67 Million | - | -582.55 Thousand | -1.04 Million | -1.04 Million | -2.38 Million |
Earnings Before Tax Margin | 0.40 | 0.80 | 0.70 | 0.83 | 0.86 | 0.64 |
FACC
MUGH
ZAG
HSBK
VOT
BEVFF