USD 1.65
(3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 860.09 Thousand | 4.16 Million | 2.67 Million | 6.18 Million | 9.71 Million | 1.47 Million |
Cost of Revenue | 480.16 Thousand | 2.29 Million | 1.95 Million | 4.36 Million | 7.29 Million | 1.04 Million |
Gross Profit | 379.93 Thousand | 1.87 Million | 718.23 Thousand | 1.82 Million | 2.42 Million | 430.77 Thousand |
Operating Expenses | 5.92 Million | 9.21 Million | 13.1 Million | 9.2 Million | 15.88 Million | 17.25 Million |
Selling, General and Administrative Expenses | 5.24 Million | 9.21 Million | 13.1 Million | 9.2 Million | 15.88 Million | 17.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.92 Million | 288.49 Thousand | 8.17 Million | -2.99 Million | - | -14.73 Million |
Cost and Expenses | 6.4 Million | 11.5 Million | 15.06 Million | 13.56 Million | 23.18 Million | 18.3 Million |
Operating Income | -5.54 Million | -7.34 Million | -12.38 Million | -7.38 Million | -13.46 Million | -16.82 Million |
Interest Expense | 771.89 Thousand | 152.39 Thousand | 817.43 Thousand | 715.26 Thousand | 346.2 Thousand | 2.3 Million |
Income Tax Expense | -182.04 Thousand | 568.17 Thousand | 817.43 Thousand | 715.26 Thousand | 346.2 Thousand | -39.37 Million |
Earnings before Tax | -6.71 Million | -8.06 Million | -34.94 Million | -15.02 Million | -43.74 Million | -58.51 Million |
Net Income | -6.53 Million | -8.63 Million | -35.76 Million | -15.74 Million | -44.09 Million | -58.51 Million |
Earnings Per Share Basic | -3.18 | -15.90 | -160.08 | -93.06 | -338.74 | -934.99 |
Earnings Per Share Diluted | -3.18 | -15.90 | -160.08 | -93.06 | -338.74 | -934.99 |
Weighted Average Shares Outstanding | 2.05 Million | 542.87 Thousand | 223.42 Thousand | 169.18 Thousand | 130.16 Thousand | 62.57 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.05 Million | 542.87 Thousand | 223.42 Thousand | 169.18 Thousand | 130.16 Thousand | 62.57 Thousand |
Gross Margin | 0.44 | 0.45 | 0.27 | 0.29 | 0.25 | 0.29 |
EBIT Margin | -6.45 | -1.55 | -4.59 | -0.90 | -1.23 | -11.38 |
Profit Margin | -7.60 | -2.07 | -13.38 | -2.55 | -4.54 | -39.68 |
EBITDA | -5.54 Million | -7.34 Million | -15.98 Million | -5.22 Million | -35.14 Million | -7.09 Million |
Earnings Before Tax Margin | -6.45 | -1.76 | -4.64 | -1.19 | -1.39 | -11.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 266.89 Thousand | 263.28 Thousand | 419.08 Thousand | 860.09 Thousand | 177.27 Thousand | 131.51 Thousand |
Cost of Revenue | 184.12 Thousand | 211.26 Thousand | 199.08 Thousand | 480.16 Thousand | 114.17 Thousand | 104.08 Thousand |
Gross Profit | 82.76 Thousand | 52.01 Thousand | 219.99 Thousand | 379.93 Thousand | 63.09 Thousand | 27.42 Thousand |
Operating Expenses | 1.1 Million | 1.1 Million | 1.5 Million | 5.92 Million | 1.45 Million | 1.53 Million |
Selling, General and Administrative Expenses | 1.04 Million | 999.29 Thousand | 1.34 Million | - | 1.26 Million | 1.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 237.94 Thousand | - | 4.47 Million | 5.92 Million | 1.45 Million | - |
Cost and Expenses | 1.28 Million | 1.31 Million | 1.7 Million | 6.4 Million | 1.57 Million | 1.64 Million |
Operating Income | -1.02 Million | -1.04 Million | -1.28 Million | -5.54 Million | -1.39 Million | -1.51 Million |
Interest Expense | 113.78 Thousand | 57.08 Thousand | 28.5 Thousand | 771.89 Thousand | - | 382.15 Thousand |
Income Tax Expense | 351.73 Thousand | -59.32 Thousand | -2041.00 | -182.04 Thousand | -195.14 Thousand | -180 Thousand |
Earnings before Tax | -745.14 Thousand | -1.1 Million | -1.31 Million | -6.71 Million | -1.39 Million | -2.28 Million |
Net Income | -745.14 Thousand | -1.04 Million | -1.31 Million | -6.53 Million | -1.39 Million | -2.1 Million |
Earnings Per Share Basic | -0.14 | -0.24 | -0.46 | - | -0.38 | -3.94 |
Earnings Per Share Diluted | -0.14 | -0.24 | -0.46 | - | -0.38 | -3.94 |
Weighted Average Shares Outstanding | 5.29 Million | 4.37 Million | 2.87 Million | 2.05 Million | 3.7 Million | 535.3 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.29 Million | 4.37 Million | 2.87 Million | 2.05 Million | 3.7 Million | 535.3 Thousand |
Gross Margin | 0.31 | 0.20 | 0.52 | 0.44 | 0.36 | 0.21 |
EBIT Margin | -2.71 | -3.58 | -2.68 | - | -7.87 | -10.16 |
Profit Margin | -2.79 | -3.96 | -3.13 | -7.60 | -7.87 | -16.04 |
EBITDA | -722.24 Thousand | -942.67 Thousand | -1.12 Million | - | -1.39 Million | -1.33 Million |
Earnings Before Tax Margin | -3.83 | -3.98 | -3.07 | -6.45 | -7.87 | -11.49 |
CLAY
RATCH-R
P52
DYAI
1513
0934