Dyadic International, Inc. (DYAI)
USD 1.97
(35.86%)
USD 1.97
(35.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.89 Million | 2.93 Million | 2.4 Million | 1.6 Million | 1.68 Million | 1.29 Million |
| Cost of Revenue | 1.97 Million | 2.12 Million | 1.94 Million | 1.42 Million | 1.45 Million | 1.02 Million |
| Gross Profit | 922.95 Thousand | 807.11 Thousand | 459.39 Thousand | 176.99 Thousand | 221.37 Thousand | 268.17 Thousand |
| Operating Expenses | 9.15 Million | 10.92 Million | 15.08 Million | 10.14 Million | 9.47 Million | 7.83 Million |
| Selling, General and Administrative Expenses | 5.81 Million | 6.42 Million | 6.69 Million | 6.08 Million | 5.51 Million | 4.52 Million |
| Research and Development Expenses | 3.29 Million | 4.5 Million | 8.39 Million | 3.86 Million | 3.95 Million | 3.31 Million |
| Other Expenses | 38.41 Thousand | 250 Thousand | 6.08 Million | 187.38 Thousand | 2.3 Million | 2.04 Million |
| Cost and Expenses | 11.12 Million | 13.04 Million | 17.03 Million | 11.56 Million | 10.93 Million | 8.86 Million |
| Operating Income | -8.22 Million | -10.11 Million | -14.72 Million | -10.02 Million | -9.28 Million | -7.59 Million |
| Interest Expense | - | - | - | - | - | 894.53 Thousand |
| Income Tax Expense | - | -364.37 Thousand | -148.59 Thousand | 31.31 Thousand | 10.3 Thousand | -1 Million |
| Earnings before Tax | -6.79 Million | -9.73 Million | -13.07 Million | -9.29 Million | -8.29 Million | -6.69 Million |
| Net Income | -6.79 Million | -9.37 Million | -12.92 Million | -9.32 Million | -8.3 Million | -5.69 Million |
| Earnings Per Share Basic | -0.24 | -0.33 | -0.46 | -0.34 | -0.31 | -0.21 |
| Earnings Per Share Diluted | -0.24 | -0.33 | -0.46 | -0.34 | -0.31 | -0.21 |
| Weighted Average Shares Outstanding | 28.79 Million | 28.36 Million | 27.83 Million | 27.47 Million | 27 Million | 27.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.79 Million | 28.36 Million | 27.83 Million | 27.47 Million | 27 Million | 27.67 Million |
| Gross Margin | 0.32 | 0.28 | 0.19 | 0.11 | 0.13 | 0.21 |
| EBIT Margin | -2.84 | -3.44 | -6.71 | -6.36 | -5.49 | -5.83 |
| Profit Margin | -2.34 | -3.20 | -5.38 | -5.82 | -4.94 | -4.39 |
| EBITDA | -8.22 Million | -10.06 Million | -13.07 Million | -10.18 Million | -9.22 Million | -7.55 Million |
| Earnings Before Tax Margin | -2.84 | -3.45 | -6.13 | -6.26 | -5.52 | -5.86 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 385.89 Thousand | 334.61 Thousand | 686.53 Thousand | 2.89 Million | 397.06 Thousand | 837.15 Thousand |
| Cost of Revenue | 301.95 Thousand | 143.95 Thousand | 350.11 Thousand | 1.97 Million | 105.86 Thousand | 792.94 Thousand |
| Gross Profit | 83.94 Thousand | 190.66 Thousand | 336.41 Thousand | 922.95 Thousand | 291.19 Thousand | 44.21 Thousand |
| Operating Expenses | 2.12 Million | 2.31 Million | 2.5 Million | 9.11 Million | 1.99 Million | 2.32 Million |
| Selling, General and Administrative Expenses | 1.6 Million | 1.78 Million | 1.65 Million | - | 1.28 Million | 1.4 Million |
| Research and Development Expenses | 515.62 Thousand | 522.72 Thousand | 852.79 Thousand | - | 716.35 Thousand | 917.55 Thousand |
| Other Expenses | 132.87 Thousand | 193 Thousand | 789.81 Thousand | 789.81 Thousand | 376 Thousand | 28.27 Thousand |
| Cost and Expenses | 2.42 Million | 2.45 Million | 2.85 Million | 11.09 Million | 2.1 Million | 3.11 Million |
| Operating Income | -2.03 Million | -2.12 Million | -2.16 Million | -8.19 Million | -1.72 Million | -2.29 Million |
| Interest Expense | 141.1 Thousand | 32.45 Thousand | 1.09 Million | - | - | - |
| Income Tax Expense | -2.03 Million | -43.27 Thousand | -2.16 Million | -8.19 Million | -118.46 Thousand | -123.71 Thousand |
| Earnings before Tax | -2.04 Million | -2 Million | -2.07 Million | -6.79 Million | -1.61 Million | -2.15 Million |
| Net Income | -2.04 Million | -2 Million | -2.07 Million | -6.79 Million | -1.61 Million | -2.15 Million |
| Earnings Per Share Basic | -0.07 | -0.07 | -0.07 | - | -0.06 | -0.07 |
| Earnings Per Share Diluted | -0.07 | -0.07 | -0.07 | - | -0.06 | -0.07 |
| Weighted Average Shares Outstanding | 29.29 Million | 28.82 Million | 28.81 Million | 28.79 Million | 28.81 Million | 28.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.29 Million | 28.82 Million | 28.81 Million | 28.79 Million | 28.81 Million | 28.81 Million |
| Gross Margin | 0.22 | 0.57 | 0.49 | 0.32 | 0.73 | 0.05 |
| EBIT Margin | -5.28 | -6.34 | -3.16 | - | -4.27 | -2.70 |
| Profit Margin | -5.30 | -6.01 | -3.02 | -2.34 | -4.07 | -2.57 |
| EBITDA | -2.03 Million | -2.12 Million | -2.16 Million | - | -1.69 Million | -2.26 Million |
| Earnings Before Tax Margin | -5.28 | -6.34 | -3.16 | -2.83 | -4.33 | -2.74 |
1513
0934
MOBQ
2780
TONPF
6150