USD 20.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | 49.69 Million | 68.07 Million | 16.55 Million |
Net Income | - | - | - | 22.76 Million | 33.75 Million | 7.69 Million |
Depreciation & Amortization | - | - | - | 41.65 Million | 33.71 Million | 28.83 Million |
Deferred income taxes | - | - | - | -1.79 Million | 8.13 Million | -7.66 Million |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | -21.76 Million | -14.26 Million | -23.7 Million |
Other non-cash items | - | - | - | 86.23 Million | 62.4 Million | 90.84 Million |
Investing Cash Flow | - | - | - | -8.72 Million | -22.5 Million | -10.16 Million |
Investments in PPE | - | - | - | -13.04 Million | -14.5 Million | -9.89 Million |
Acquisitions | - | - | - | 1000.00 | -3.3 Million | -179 Thousand |
Investment purchases | - | - | - | -6.47 Million | -7.04 Million | -338 Thousand |
Sales/Maturities of investments | - | - | - | 2.15 Million | 2.34 Million | 251 Thousand |
Other Investing Activities | - | - | - | 8.63 Million | - | - |
Financing Cash Flow | - | - | - | 19.29 Million | -29.14 Million | 66.78 Million |
Debt repayment | - | - | - | -59.83 Million | -82.43 Million | -72.12 Million |
Dividends payments | - | - | - | -41.86 Million | -42.82 Million | -36.36 Million |
Common Stock Repurchased | - | - | - | -10.88 Million | -73.01 Million | -6.14 Million |
Common Stock Issuance | - | - | - | 12.2 Million | 4.26 Million | 37.16 Million |
Other Financing Activities | - | - | - | - | 164.86 Million | - |
Accounts receivables | - | - | - | 3.29 Million | 4.17 Million | -36.65 Million |
Accounts payables | - | - | - | 812 Thousand | 15.7 Million | 7.2 Million |
Inventory | - | - | - | - | 1.00 | - |
Other working capital | - | - | - | -25.87 Million | -34.15 Million | 5.74 Million |
Cash at beginning of period | - | - | 248.77 Million | 182.69 Million | 172.1 Million | 98.93 Million |
Cash at end of period | - | - | 248.77 Million | 248.77 Million | 182.69 Million | 172.1 Million |
Capital Expenditure | - | - | - | -13.04 Million | -14.5 Million | -9.89 Million |
Effect of forex changes on cash | - | - | - | 5.81 Million | - | - |
Net cash flow / Change in cash | - | - | - | 66.07 Million | 10.59 Million | 73.17 Million |
Free Cash Flow | - | - | - | 36.64 Million | 53.56 Million | 6.65 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | 22.76 Million | 33.75 Million | 7.69 Million |
Depreciation & Amortization | - | - | - | 41.65 Million | 33.71 Million | 28.83 Million |
Deferred income taxes | - | - | - | -1.79 Million | 8.13 Million | -7.66 Million |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | -21.76 Million | -14.26 Million | -23.7 Million |
Other non-cash items | - | - | - | 86.23 Million | 62.4 Million | 90.84 Million |
Investing Cash Flow | - | - | - | -8.72 Million | -22.5 Million | -10.16 Million |
Investments in PPE | - | - | - | -13.04 Million | -14.5 Million | -9.89 Million |
Acquisitions | - | - | - | 1000.00 | -3.3 Million | -179 Thousand |
Investment purchases | - | - | - | -6.47 Million | -7.04 Million | -338 Thousand |
Sales/Maturities of investments | - | - | - | 2.15 Million | 2.34 Million | 251 Thousand |
Other Investing Activities | - | - | - | 8.63 Million | - | - |
Financing Cash Flow | - | - | - | 19.29 Million | -29.14 Million | 66.78 Million |
Debt repayment | - | - | - | -59.83 Million | -82.43 Million | -72.12 Million |
Dividends payments | - | - | - | -41.86 Million | -42.82 Million | -36.36 Million |
Common Stock Repurchased | - | - | - | -10.88 Million | -73.01 Million | -6.14 Million |
Common Stock Issuance | - | - | - | 12.2 Million | 4.26 Million | 37.16 Million |
Other Financing Activities | - | - | - | - | 164.86 Million | - |
Accounts receivables | - | - | - | 3.29 Million | 4.17 Million | -36.65 Million |
Accounts payables | - | - | - | 812 Thousand | 15.7 Million | 7.2 Million |
Inventory | - | - | - | - | 1.00 | - |
Other working capital | - | - | - | -25.87 Million | -34.15 Million | 5.74 Million |
Cash at beginning of period | - | - | 248.77 Million | 182.69 Million | 172.1 Million | 98.93 Million |
Cash at end of period | - | - | 248.77 Million | 248.77 Million | 182.69 Million | 172.1 Million |
Capital Expenditure | - | - | - | -13.04 Million | -14.5 Million | -9.89 Million |
Effect of forex changes on cash | - | - | - | 5.81 Million | - | - |
Net cash flow / Change in cash | - | - | - | 66.07 Million | 10.59 Million | 73.17 Million |
Free Cash Flow | - | - | - | 36.64 Million | 53.56 Million | 6.65 Million |
PDSB
ZEN
4770
MDLM
CNX
DNOW