USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 3080.00 | 1181.00 | 79.24 Thousand | 16.77 Thousand |
Cost of Revenue | 52.69 Thousand | 2.54 Million | 1421.00 | 2964.00 | 129.33 Thousand | 81.02 Thousand |
Gross Profit | -52.69 Thousand | -2.54 Million | 1659.00 | -1783.00 | -50.09 Thousand | -64.25 Thousand |
Operating Expenses | 1.21 Million | 5.24 Million | 240.65 Thousand | 215.09 Thousand | 616.77 Thousand | 371.86 Thousand |
Selling, General and Administrative Expenses | 1.19 Million | 2.5 Million | 240.65 Thousand | 215.09 Thousand | 616.77 Thousand | 371.86 Thousand |
Research and Development Expenses | 15 Thousand | 201.16 Thousand | - | - | - | - |
Other Expenses | 101.04 Thousand | - | 8349.00 | -821.14 Thousand | -23.27 Thousand | -674.01 Thousand |
Cost and Expenses | 1.36 Million | 5.24 Million | 242.07 Thousand | 218.05 Thousand | 746.11 Thousand | 452.88 Thousand |
Operating Income | -1.36 Million | -41.02 Million | -238.99 Thousand | -216.87 Thousand | -667.98 Thousand | -436.11 Thousand |
Interest Expense | 251.82 Thousand | 5514.00 | 220.02 Thousand | 1.29 Million | 587.00 | 1517.00 |
Income Tax Expense | - | 2.41 Million | 228.37 Thousand | 476.11 Thousand | -22.69 Thousand | -672.49 Thousand |
Earnings before Tax | -5.98 Million | -40.87 Million | 1.03 Million | -2.58 Million | -170.06 Thousand | -975.52 Thousand |
Net Income | -5.98 Million | -40.87 Million | 811.56 Thousand | -3.05 Million | -147.37 Thousand | -303.02 Thousand |
Earnings Per Share Basic | -0.70 | -2.68 | 4.31 | -10.18 | -0.34 | -0.75 |
Earnings Per Share Diluted | -0.70 | -2.68 | 4.31 | -10.18 | -0.34 | -0.75 |
Weighted Average Shares Outstanding | 20.18 Million | 15.22 Million | 188.09 Thousand | 300.26 Thousand | 436.03 Thousand | 406.35 Thousand |
Weighted Average Shares Outstanding (Diluted) | 20.18 Million | 15.22 Million | 188.09 Thousand | 300.26 Thousand | 436.03 Thousand | 406.38 Thousand |
Gross Margin | - | - | 0.54 | -1.51 | -0.63 | -3.83 |
EBIT Margin | - | - | -56.38 | -841.80 | -8.68 | -66.16 |
Profit Margin | - | - | 263.49 | -2587.79 | -1.86 | -18.07 |
EBITDA | -5.68 Million | -38.32 Million | -257.02 Thousand | -1.28 Million | -167.56 Thousand | -973.47 Thousand |
Earnings Before Tax Margin | - | - | -77.59 | -183.64 | -8.43 | -26.00 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 262.00 | 52.69 Thousand | 262.00 | 261.00 | 51.91 Thousand | 2.54 Million |
Gross Profit | -262.00 | -52.69 Thousand | -262.00 | -261.00 | -51.91 Thousand | -2.54 Million |
Operating Expenses | 178.67 Thousand | 1.21 Million | 203.61 Thousand | 203.61 Thousand | 256.28 Thousand | 5.24 Million |
Selling, General and Administrative Expenses | 178.4 Thousand | - | 203.35 Thousand | 203.35 Thousand | 256.02 Thousand | - |
Research and Development Expenses | - | - | - | - | 15 Thousand | - |
Other Expenses | 262.00 | - | 45.45 Thousand | 45.45 Thousand | 261.00 | - |
Cost and Expenses | 178.67 Thousand | 1.26 Million | 203.61 Thousand | 203.61 Thousand | 256.28 Thousand | 5.24 Million |
Operating Income | 201.33 Thousand | -1.26 Million | -203.61 Thousand | -203.61 Thousand | -736.28 Thousand | -41.02 Million |
Interest Expense | 115.77 Thousand | 251.82 Thousand | 95.24 Thousand | 95.24 Thousand | 37.96 Thousand | 5514.00 |
Income Tax Expense | -944.06 Thousand | 2.00 | 39.84 Thousand | -121.82 Thousand | 309.14 Thousand | 2.41 Million |
Earnings before Tax | -4.45 Million | -5.98 Million | -298.85 Thousand | -298.85 Thousand | -603.38 Thousand | -40.87 Million |
Net Income | -4.45 Million | -5.98 Million | -298.85 Thousand | -298.85 Thousand | -912.53 Thousand | -40.87 Million |
Earnings Per Share Basic | -0.22 | - | -0.01 | -0.01 | -0.05 | - |
Earnings Per Share Diluted | -0.22 | - | -0.01 | -0.01 | -0.05 | - |
Weighted Average Shares Outstanding | 20.47 Million | 20.18 Million | 20.32 Million | 20.02 Million | 20.02 Million | 15.22 Million |
Weighted Average Shares Outstanding (Diluted) | 20.47 Million | 20.18 Million | 20.32 Million | 20.02 Million | 20.02 Million | 15.22 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.23 Million | - | -203.35 Thousand | -203.35 Thousand | -256.01 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
WCW
1157
GMLA
FSPKF
0909
CFTLF