Ming Yuan Cloud Group Holdings Limited (0909.HK)
HKD 2.81
(4.46%)
HKD 2.81
(4.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 1.81 Billion | 2.18 Billion | 1.7 Billion | 1.26 Billion | 912.79 Million |
| Cost of Revenue | 336.41 Million | 337.02 Million | 433.36 Million | 365.55 Million | 269.4 Million | 177.11 Million |
| Gross Profit | 1.3 Billion | 1.47 Billion | 1.75 Billion | 1.33 Billion | 994.56 Million | 735.68 Million |
| Operating Expenses | 2.06 Billion | 2.47 Billion | 2.49 Billion | 1.1 Billion | 789.11 Million | 591.62 Million |
| Selling, General and Administrative Expenses | 1.44 Billion | 1.68 Billion | 1.89 Billion | 798.08 Million | 475.55 Million | 367.25 Million |
| Research and Development Expenses | 643.03 Million | 816.93 Million | 642.29 Million | 355.94 Million | 286.32 Million | 218.12 Million |
| Other Expenses | -17.78 Million | -35.71 Million | -44.4 Million | -45.69 Million | 27.23 Million | 17.59 Million |
| Cost and Expenses | 2.4 Billion | 2.8 Billion | 2.93 Billion | 1.47 Billion | 1.05 Billion | 768.74 Million |
| Operating Income | -763.22 Million | -991.14 Million | -746.74 Million | 231.38 Million | 244.09 Million | 180.29 Million |
| Interest Expense | 7.1 Million | 10.32 Million | 3.13 Million | 2.05 Million | 1.89 Million | 2.02 Million |
| Income Tax Expense | -2.38 Million | -9.45 Million | -7.63 Million | 18.11 Million | 10.72 Million | 15.35 Million |
| Earnings before Tax | -589.42 Million | -1.16 Billion | -503.55 Million | -650.08 Million | 242.37 Million | 178.39 Million |
| Net Income | -585.63 Million | -1.15 Billion | -495.91 Million | -668.2 Million | 216.42 Million | 157.13 Million |
| Earnings Per Share Basic | -0.32 | -0.63 | -0.27 | -0.46 | 0.12 | 0.08 |
| Earnings Per Share Diluted | -0.32 | -0.63 | -0.27 | -0.46 | 0.12 | 0.08 |
| Weighted Average Shares Outstanding | 1.83 Billion | 1.84 Billion | 1.86 Billion | 1.46 Billion | 1.85 Billion | 1.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.84 Billion | 1.86 Billion | 1.46 Billion | 1.87 Billion | 1.87 Billion |
| Gross Margin | 0.79 | 0.81 | 0.80 | 0.79 | 0.79 | 0.81 |
| EBIT Margin | -0.41 | -0.53 | -0.19 | -0.36 | 0.21 | 0.22 |
| Profit Margin | -0.36 | -0.64 | -0.23 | -0.39 | 0.17 | 0.17 |
| EBITDA | -674.04 Million | -1.04 Billion | -726.9 Million | 284.88 Million | 272.58 Million | 201.6 Million |
| Earnings Before Tax Margin | -0.47 | -0.55 | -0.34 | 0.14 | 0.19 | 0.20 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 438.65 Million | 438.65 Million | 381.17 Million | 381.17 Million | 1.81 Billion |
| Cost of Revenue | 336.41 Million | 91.42 Million | 91.42 Million | 76.78 Million | 76.78 Million | 337.02 Million |
| Gross Profit | 1.3 Billion | 347.22 Million | 347.22 Million | 304.38 Million | 304.38 Million | 1.47 Billion |
| Operating Expenses | 2.05 Billion | 527.6 Million | 527.6 Million | 506.48 Million | 506.48 Million | 2.47 Billion |
| Selling, General and Administrative Expenses | - | 354.3 Million | 354.3 Million | 366.29 Million | 366.29 Million | - |
| Research and Development Expenses | - | 158.16 Million | 158.16 Million | 163.35 Million | 163.35 Million | - |
| Other Expenses | 16.52 Million | - | - | 3.54 Million | - | -35.71 Million |
| Cost and Expenses | 2.39 Billion | 619.02 Million | 619.02 Million | 583.27 Million | 583.27 Million | 2.8 Billion |
| Operating Income | -763.22 Million | -146.37 Million | -146.37 Million | -211.54 Million | -211.54 Million | -991.14 Million |
| Interest Expense | 7.1 Million | - | - | 4.77 Million | - | 10.32 Million |
| Income Tax Expense | -2.38 Million | 1.27 Million | 1.27 Million | 82 Thousand | 82 Thousand | -9.45 Million |
| Earnings before Tax | -589.42 Million | -132.42 Million | -132.42 Million | -162.28 Million | -162.28 Million | -1.16 Billion |
| Net Income | -585.63 Million | -131.15 Million | -131.15 Million | -161.66 Million | -161.66 Million | -1.15 Billion |
| Earnings Per Share Basic | - | -0.07 | -0.07 | -0.09 | -0.09 | - |
| Earnings Per Share Diluted | - | -0.07 | -0.07 | -0.09 | -0.09 | - |
| Weighted Average Shares Outstanding | 1.83 Billion | 1.86 Billion | 1.86 Billion | 1.79 Billion | 1.79 Billion | 1.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.86 Billion | 1.86 Billion | 1.81 Billion | 1.81 Billion | 1.84 Billion |
| Gross Margin | 0.79 | 0.79 | 0.79 | 0.80 | 0.80 | 0.81 |
| EBIT Margin | - | -0.31 | -0.31 | -0.53 | -0.53 | - |
| Profit Margin | -0.36 | -0.30 | -0.30 | -0.42 | -0.42 | -0.64 |
| EBITDA | - | -136.9 Million | -136.9 Million | -200.11 Million | -200.11 Million | - |
| Earnings Before Tax Margin | -0.47 | -0.33 | -0.33 | -0.55 | -0.55 | -0.55 |
CFTLF
IVBT
WCW
RBLN-B
SIBN
FSPKF