Danieli & C. Officine Meccaniche S.p.A. (DNIYY)
USD 29.13
(42.93%)
USD 29.13
(42.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.32 Billion | 4.07 Billion | 3.47 Billion | 3.04 Billion | 2.38 Billion | 2.71 Billion |
| Cost of Revenue | 3.26 Billion | 3.07 Billion | 2.84 Billion | 2.26 Billion | 1.66 Billion | 1.91 Billion |
| Gross Profit | 1.05 Billion | 1 Billion | 630.98 Million | 770.74 Million | 715.39 Million | 798.24 Million |
| Operating Expenses | 1.8 Billion | 753.61 Million | 673.85 Million | 175.85 Million | 621.36 Million | 657.73 Million |
| Selling, General and Administrative Expenses | 593.21 Million | 542.55 Million | 496.58 Million | 52.52 Million | 56.57 Million | 58.45 Million |
| Research and Development Expenses | - | - | - | - | - | 25.22 Million |
| Other Expenses | 1.21 Billion | -49.28 Million | 673.85 Million | 387.74 Million | 839.54 Million | 891.81 Million |
| Cost and Expenses | 4.1 Billion | 3.82 Billion | 3.51 Billion | 2.44 Billion | 2.28 Billion | 2.57 Billion |
| Operating Income | 220.78 Million | 265.06 Million | 209.56 Million | 143.87 Million | 91.61 Million | 101.51 Million |
| Interest Expense | 19 Million | 6.54 Million | 2.88 Million | 4.08 Million | 8.12 Million | 9.17 Million |
| Income Tax Expense | 69.81 Million | 55.86 Million | 68.14 Million | 34.86 Million | 22.25 Million | 38.78 Million |
| Earnings before Tax | 309.83 Million | 297.16 Million | 295.78 Million | 132.83 Million | 101.05 Million | 105.54 Million |
| Net Income | 240.81 Million | 243.64 Million | 218.71 Million | 80.18 Million | 62.88 Million | 67.01 Million |
| Earnings Per Share Basic | 3.25 | 3.29 | 2.95 | 1.08 | 0.85 | 0.90 |
| Earnings Per Share Diluted | 3.25 | 3.29 | 2.95 | 1.08 | 0.85 | 0.90 |
| Weighted Average Shares Outstanding | 74.01 Million | 74.01 Million | 74.09 Million | 74.15 Million | 74.39 Million | 74.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.01 Million | 74.01 Million | 74.09 Million | 74.15 Million | 74.39 Million | 74.39 Million |
| Gross Margin | 0.24 | 0.25 | 0.18 | 0.25 | 0.30 | 0.29 |
| EBIT Margin | 0.11 | 0.11 | 0.13 | 0.08 | 0.08 | 0.10 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 | 0.02 |
| EBITDA | 475.63 Million | 446.24 Million | 414.13 Million | 234.72 Million | 206.34 Million | 253.61 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.12 Billion | 1.03 Billion | 1.03 Billion | 1.08 Billion | 4.07 Billion |
| Cost of Revenue | 600.5 Million | 600.5 Million | 549.85 Million | 549.85 Million | 582.87 Million | 3.07 Billion |
| Gross Profit | 525.93 Million | 525.93 Million | 486.2 Million | 486.2 Million | 499.04 Million | 1 Billion |
| Operating Expenses | 460.73 Million | 460.73 Million | 441 Million | 447.59 Million | 404.18 Million | 753.61 Million |
| Selling, General and Administrative Expenses | 157.15 Million | 157.15 Million | 139.45 Million | 139.45 Million | 137.33 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 303.57 Million | 303.57 Million | 301.55 Million | - | -32.03 Million | -49.28 Million |
| Cost and Expenses | 1.06 Billion | 1.06 Billion | 990.85 Million | 997.44 Million | 987.06 Million | 3.82 Billion |
| Operating Income | 65.19 Million | 65.19 Million | 45.2 Million | 45.2 Million | 104.16 Million | 265.06 Million |
| Interest Expense | - | - | - | - | 16.48 Million | 6.54 Million |
| Income Tax Expense | 24.05 Million | 24.05 Million | 10.85 Million | 10.85 Million | 22.11 Million | 55.86 Million |
| Earnings before Tax | 96.16 Million | 96.16 Million | 58.75 Million | 58.75 Million | 106.82 Million | 297.16 Million |
| Net Income | 71 Million | 71 Million | 49.4 Million | 48.2 Million | 84.76 Million | 243.64 Million |
| Earnings Per Share Basic | 0.98 | 0.98 | 0.67 | - | 1.15 | - |
| Earnings Per Share Diluted | 0.96 | 0.96 | 0.67 | - | 1.15 | - |
| Weighted Average Shares Outstanding | 72.78 Million | 72.78 Million | 74.01 Million | - | 73.82 Million | 74.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.01 Million | 74.01 Million | 74.01 Million | - | 73.82 Million | 74.01 Million |
| Gross Margin | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.25 |
| EBIT Margin | 0.10 | 0.10 | 0.07 | 0.07 | 0.12 | - |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.08 | 0.06 |
| EBITDA | 109.77 Million | 108.68 Million | 70.83 Million | 70.83 Million | 131.4 Million | - |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.04 | 0.10 | 0.07 |
0607
KEN
TASB
ZNWD
RLFTF
688182