NOK 305.3
(-3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.43 Billion | 23.9 Billion | 16.61 Billion | 11.59 Billion | 12.85 Billion | 12.92 Billion |
Cost of Revenue | 12.09 Billion | 17.35 Billion | 12.13 Billion | 8.02 Billion | 9.33 Billion | 9.95 Billion |
Gross Profit | 3.33 Billion | 6.54 Billion | 4.48 Billion | 3.57 Billion | 3.52 Billion | 2.97 Billion |
Operating Expenses | 2.92 Billion | 2.83 Billion | 2.73 Billion | 2.48 Billion | 2.56 Billion | 2.55 Billion |
Selling, General and Administrative Expenses | 410 Million | 453 Million | 414 Million | 348 Million | 350 Million | 366 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.61 Billion | 2.38 Billion | 2.32 Billion | 2.13 Billion | 2.21 Billion | 95 Million |
Cost and Expenses | 15.01 Billion | 20.19 Billion | 14.87 Billion | 10.5 Billion | 11.9 Billion | 12.5 Billion |
Operating Income | 312 Million | 3.82 Billion | 1.59 Billion | 903 Million | 989 Million | 402 Million |
Interest Expense | 262 Million | 231 Million | 143 Million | 140 Million | 166 Million | 134 Million |
Income Tax Expense | 136 Million | 857 Million | 355 Million | 160 Million | 214 Million | -6 Million |
Earnings before Tax | 191 Million | 3.63 Billion | 739 Million | 850 Million | 803 Million | 134 Million |
Net Income | 48 Million | 2.77 Billion | 449 Million | 691 Million | 599 Million | 159 Million |
Earnings Per Share Basic | 0.19 | 10.90 | 1.75 | 2.58 | 2.20 | 0.58 |
Earnings Per Share Diluted | 0.19 | 10.90 | 1.75 | 2.58 | 2.20 | 0.58 |
Weighted Average Shares Outstanding | 254.72 Million | 254.72 Million | 256.78 Million | 267.98 Million | 272.31 Million | 273.16 Million |
Weighted Average Shares Outstanding (Diluted) | 254.72 Million | 254.72 Million | 256.78 Million | 267.98 Million | 272.31 Million | 273.16 Million |
Gross Margin | 0.22 | 0.27 | 0.27 | 0.31 | 0.27 | 0.23 |
EBIT Margin | 0.10 | 0.20 | 0.16 | 0.16 | 0.15 | 0.09 |
Profit Margin | 0.00 | 0.12 | 0.03 | 0.06 | 0.05 | 0.01 |
EBITDA | 1.47 Billion | 4.73 Billion | 2.57 Billion | 1.9 Billion | 1.89 Billion | 1.07 Billion |
Earnings Before Tax Margin | 0.02 | 0.16 | 0.10 | 0.08 | 0.08 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.61 Billion | 3.52 Billion | 3.3 Billion | 15.43 Billion | 3.5 Billion | 3.85 Billion |
Cost of Revenue | 2.63 Billion | 2.6 Billion | 2.44 Billion | 12.09 Billion | 2.47 Billion | 3.05 Billion |
Gross Profit | 979 Million | 924 Million | 853 Million | 3.33 Billion | 1.03 Billion | 796 Million |
Operating Expenses | 708 Million | 708 Million | 719 Million | 2.92 Billion | 820 Million | 702 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 708 Million | 5 Million | 5 Million | 26 Million | 10 Million | 7 Million |
Cost and Expenses | 3.34 Billion | 3.3 Billion | 3.16 Billion | 15.01 Billion | 3.29 Billion | 3.75 Billion |
Operating Income | 309 Million | 213 Million | 149 Million | 312 Million | 260 Million | 103 Million |
Interest Expense | 63 Million | 64 Million | 71 Million | 262 Million | 46 Million | 67 Million |
Income Tax Expense | 87 Million | 34 Million | 45 Million | 136 Million | 63 Million | 10 Million |
Earnings before Tax | 374 Million | 37 Million | 61 Million | 191 Million | 310 Million | 12 Million |
Net Income | 285 Million | 1 Million | 18 Million | 48 Million | 244 Million | 2 Million |
Earnings Per Share Basic | 11.98 | 0.04 | 0.07 | - | 10.38 | 0.01 |
Earnings Per Share Diluted | 11.98 | 0.04 | 0.07 | - | 10.38 | 0.01 |
Weighted Average Shares Outstanding | 254.72 Million | 254.72 Million | 254.72 Million | 254.72 Million | 254.72 Million | 254.72 Million |
Weighted Average Shares Outstanding (Diluted) | 254.72 Million | 254.72 Million | 254.72 Million | 254.72 Million | 254.72 Million | 254.72 Million |
Gross Margin | 0.27 | 0.26 | 0.26 | 0.22 | 0.29 | 0.21 |
EBIT Margin | 0.20 | 0.10 | 0.11 | - | 0.16 | 0.08 |
Profit Margin | 0.08 | 0.00 | 0.01 | 0.00 | 0.07 | 0.00 |
EBITDA | 708 Million | 363 Million | 378 Million | - | 567 Million | 327 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.05 | 0.02 | 0.07 | 0.03 |
UDAICEMENT
JDE
601788
1D0
USHAKIRA
600751