NOK 369.0
(1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.1 Billion | 3.62 Billion | 3.44 Billion | 3.48 Billion | 3.29 Billion | 3.07 Billion |
Total Current Assets | 811 Million | 730 Million | 746 Million | 751 Million | 655 Million | 612 Million |
Cash And Short Term Investments | 348 Million | 267 Million | 366 Million | 389 Million | 254 Million | 227 Million |
Cash and Cash Equivalents | 224 Million | 163 Million | 231 Million | 269 Million | 153 Million | 140 Million |
Short Term Investments | 124 Million | 104 Million | 135 Million | 120 Million | 101 Million | 87 Million |
Net Receivables | 305 Million | 243 Million | 191 Million | 199 Million | 235 Million | 1.98 Billion |
Inventory | 121 Million | 114 Million | 93 Million | 84 Million | 82 Million | 74 Million |
Other Current Assets | 37 Million | 106 Million | 96 Million | 79 Million | 84 Million | 80 Million |
Total Non-Current Assets | 3.29 Billion | 2.89 Billion | 2.7 Billion | 2.73 Billion | 2.63 Billion | 2.46 Billion |
Net PPE | 735 Million | 726 Million | 697 Million | 736 Million | 727 Million | 568 Million |
Good Will And Intangible Assets | 132 Million | 129 Million | 135 Million | 141 Million | 151 Million | 156 Million |
Good Will | 104 Million | 88 Million | 110 Million | 113 Million | 119 Million | 123 Million |
Intangible Assets | 28 Million | 41 Million | 25 Million | 28 Million | 32 Million | 33 Million |
Long-Term Investments | 2.22 Billion | 1.86 Billion | 1.65 Billion | 1.65 Billion | 1.57 Billion | 1.01 Billion |
Tax Assets | 51 Million | 61 Million | 64 Million | 55 Million | 57 Million | 54 Million |
Other Non Current Assets | 154 Million | 117 Million | 151 Million | 148 Million | 125 Million | 671 Million |
Other Assets | - | - | - | 1 Million | - | - |
Total Liabilities | 1.24 Billion | 1.27 Billion | 1.21 Billion | 1.22 Billion | 1.21 Billion | 1.06 Billion |
Total Current Liabilities | 645 Million | 658 Million | 821 Million | 576 Million | 568 Million | 483 Million |
Account Payables | 303 Million | 277 Million | 241 Million | 208 Million | 223 Million | 222 Million |
Tax Payables | 28 Million | 23 Million | 26 Million | 28 Million | 21 Million | 22 Million |
Short Term Debt | 51 Million | 88 Million | 300 Million | 69 Million | 92 Million | 85 Million |
Deferred Revenue | 233 Million | - | 128 Million | 37 Million | 37 Million | 13 Million |
Other Current Liabilities | 58 Million | 293 Million | 152 Million | 262 Million | 216 Million | 163 Million |
Total Non Current Liabilities | 603 Million | 614 Million | 397 Million | 647 Million | 643 Million | 579 Million |
Long-Term Debt | 557 Million | 566 Million | 342 Million | 587 Million | 583 Million | 448 Million |
Deferred Revenue Non Current | 23 Million | - | 26 Million | 25 Million | 23 Million | 20 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11 Million | 31 Million | 18 Million | 23 Million | 26 Million | 99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.85 Billion | 2.35 Billion | 2.23 Billion | 2.26 Billion | 2.08 Billion | 2.01 Billion |
Stock Holders Equity | 2.7 Billion | 2.21 Billion | 2 Billion | 2 Billion | 1.88 Billion | 1.82 Billion |
Common Stock | 118 Million | 118 Million | 118 Million | 122 Million | 118 Million | 122 Million |
Retained Earnings | 2.58 Billion | 2.09 Billion | 1.89 Billion | 1.88 Billion | 1.76 Billion | 1.69 Billion |
Accumulated other comprehensive income | -1 Million | - | - | - | - | -268 Million |
Common Stock Equity | 2.7 Billion | 2.21 Billion | 2 Billion | 2 Billion | 1.88 Billion | 1.82 Billion |
Capital Lease Obligation | 125 Million | 116 Million | 169 Million | 192 Million | 181 Million | - |
Total Investments | 2.34 Billion | 1.96 Billion | 1.79 Billion | 1.77 Billion | 1.67 Billion | 1.67 Billion |
Total Debt | 608 Million | 654 Million | 642 Million | 656 Million | 675 Million | 533 Million |
Net Debt | 384 Million | 491 Million | 411 Million | 387 Million | 522 Million | 393 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.81 Billion | 4.11 Billion | 4.1 Billion | 4.1 Billion | 3.9 Billion | 3.79 Billion |
Total Current Assets | 862 Million | 772 Million | 811 Million | 811 Million | 788 Million | 809 Million |
Cash And Short Term Investments | 307 Million | 309 Million | 348 Million | 348 Million | 297 Million | 293 Million |
Cash and Cash Equivalents | 177 Million | 187 Million | 224 Million | 224 Million | 186 Million | 179 Million |
Short Term Investments | 130 Million | 122 Million | 124 Million | 124 Million | 111 Million | 114 Million |
Net Receivables | - | - | 305 Million | 305 Million | - | - |
Inventory | 108 Million | 114 Million | 121 Million | 121 Million | 118 Million | 118 Million |
Other Current Assets | 447 Million | 349 Million | 37 Million | 37 Million | 373 Million | 398 Million |
Total Non-Current Assets | 2.95 Billion | 3.34 Billion | 3.29 Billion | 3.29 Billion | 3.11 Billion | 2.98 Billion |
Net PPE | 710 Million | 705 Million | 735 Million | 735 Million | 679 Million | 678 Million |
Good Will And Intangible Assets | 145 Million | 124 Million | 132 Million | 132 Million | 126 Million | 128 Million |
Good Will | - | - | 104 Million | 104 Million | - | - |
Intangible Assets | 145 Million | 124 Million | 28 Million | 28 Million | 126 Million | 128 Million |
Long-Term Investments | 1.89 Billion | 2.27 Billion | 2.22 Billion | 2.22 Billion | 2.11 Billion | 1.98 Billion |
Tax Assets | 45 Million | 52 Million | 51 Million | 51 Million | 54 Million | 54 Million |
Other Non Current Assets | 162 Million | 184 Million | 154 Million | 154 Million | 140 Million | 144 Million |
Other Assets | 1 Million | - | - | - | 1 Million | -1 Million |
Total Liabilities | 1.16 Billion | 1.22 Billion | 1.24 Billion | 1.24 Billion | 1.18 Billion | 1.2 Billion |
Total Current Liabilities | 630 Million | 660 Million | 645 Million | 645 Million | 596 Million | 607 Million |
Account Payables | - | - | 303 Million | 303 Million | - | - |
Tax Payables | 18 Million | 28 Million | 28 Million | 28 Million | 21 Million | 23 Million |
Short Term Debt | 52 Million | 58 Million | 51 Million | 51 Million | 42 Million | 58 Million |
Deferred Revenue | - | - | 233 Million | 233 Million | - | - |
Other Current Liabilities | 578 Million | 602 Million | 58 Million | 58 Million | 554 Million | 549 Million |
Total Non Current Liabilities | 531 Million | 563 Million | 603 Million | 603 Million | 590 Million | 602 Million |
Long-Term Debt | 486 Million | 520 Million | 557 Million | 557 Million | 545 Million | 558 Million |
Deferred Revenue Non Current | 23 Million | 23 Million | 23 Million | 23 Million | 21 Million | 21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10 Million | 9 Million | 11 Million | 11 Million | 12 Million | 11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.65 Billion | 2.89 Billion | 2.85 Billion | 2.85 Billion | 2.72 Billion | 2.58 Billion |
Stock Holders Equity | 2.5 Billion | 2.73 Billion | 2.7 Billion | 2.7 Billion | 2.57 Billion | 2.44 Billion |
Common Stock | 118 Million | 118 Million | 118 Million | 118 Million | 118 Million | 118 Million |
Retained Earnings | 2.38 Billion | 2.61 Billion | 2.58 Billion | 2.58 Billion | 2.45 Billion | 2.32 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.5 Billion | 2.73 Billion | 2.7 Billion | 2.7 Billion | 2.57 Billion | 2.44 Billion |
Capital Lease Obligation | 126 Million | 127 Million | 125 Million | 125 Million | 104 Million | 107 Million |
Total Investments | 2.02 Billion | 2.39 Billion | 2.34 Billion | 2.34 Billion | 2.22 Billion | 2.09 Billion |
Total Debt | 538 Million | 578 Million | 608 Million | 608 Million | 587 Million | 616 Million |
Net Debt | 361 Million | 391 Million | 384 Million | 384 Million | 401 Million | 437 Million |
3883
688665
NTAP
CBUTF
WTI
601002