Ultimovacs ASA (ULTI.OL)
NOK 2.76
(14.79%)
NOK 2.76
(14.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 2.76 Million | 2.64 Million | 2.7 Million | 2.72 Million | 2.06 Million | 601 Thousand |
| Gross Profit | -2.76 Million | -2.64 Million | -2.7 Million | -2.72 Million | -2.06 Million | -601 Thousand |
| Operating Expenses | 215.73 Million | 183.63 Million | 163.83 Million | 124.14 Million | 66.21 Million | 56.52 Million |
| Selling, General and Administrative Expenses | 61.49 Million | 9.24 Million | 5.06 Million | 3.97 Million | 3.65 Million | 6.64 Million |
| Research and Development Expenses | 123.83 Million | 95.17 Million | 96.73 Million | 64.66 Million | 35.52 Million | 16.95 Million |
| Other Expenses | 30.41 Million | 79.2 Million | 62.03 Million | 55.5 Million | 27.03 Million | 32.92 Million |
| Cost and Expenses | 215.73 Million | 183.63 Million | 163.83 Million | 124.14 Million | 66.21 Million | 56.52 Million |
| Operating Income | -215.73 Million | -183.63 Million | -163.83 Million | -124.14 Million | -61.6 Million | -56.52 Million |
| Interest Expense | 382 Thousand | - | 333 Thousand | 240 Thousand | 263 Thousand | 133 Thousand |
| Income Tax Expense | - | -20.89 Million | 2.03 Million | -3.83 Million | -5.31 Million | -1.37 Million |
| Earnings before Tax | -189.23 Million | -167.79 Million | -164.72 Million | -120.55 Million | -61.16 Million | -55.28 Million |
| Net Income | -189.23 Million | -146.9 Million | -166.75 Million | -116.71 Million | -55.85 Million | -53.9 Million |
| Earnings Per Share Basic | -5.50 | -4.29 | -5.15 | -3.86 | -2.44 | -3.36 |
| Earnings Per Share Diluted | -5.50 | -4.29 | -5.15 | -3.86 | -2.44 | -3.36 |
| Weighted Average Shares Outstanding | 34.39 Million | 34.24 Million | 32.37 Million | 30.26 Million | 22.92 Million | 16.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.39 Million | 34.24 Million | 32.37 Million | 30.26 Million | 22.92 Million | 16.02 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -214.85 Million | -164.9 Million | -161.68 Million | -117.59 Million | -58.84 Million | -55.92 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 713 Thousand | 715 Thousand | 2.76 Million | 686 Thousand | 691 Thousand | 691 Thousand |
| Gross Profit | -713 Thousand | -715 Thousand | -2.76 Million | -686 Thousand | -691 Thousand | -691 Thousand |
| Operating Expenses | 45.12 Million | 27.93 Million | 223.17 Million | 67 Million | 54.7 Million | 50.64 Million |
| Selling, General and Administrative Expenses | 18.85 Million | 6.3 Million | - | 32.7 Million | 788 Thousand | 2.51 Million |
| Research and Development Expenses | 26.27 Million | 21.62 Million | - | 34.3 Million | 26.42 Million | 40.71 Million |
| Other Expenses | 7.1 Million | - | - | - | - | - |
| Cost and Expenses | 45.84 Million | 28.64 Million | 225.94 Million | 67.69 Million | 54.7 Million | 50.64 Million |
| Operating Income | -45.84 Million | -28.64 Million | -225.94 Million | -67.69 Million | -54.7 Million | -50.64 Million |
| Interest Expense | 267 Thousand | 363 Thousand | 382 Thousand | 14.86 Million | 5.34 Million | 1.05 Million |
| Income Tax Expense | - | 671.72 Thousand | - | 642.18 Thousand | 4.22 Million | 8.32 Million |
| Earnings before Tax | -44.76 Million | -22.75 Million | -189.23 Million | -55.93 Million | -55.82 Million | -43.37 Million |
| Net Income | -44.76 Million | -22.75 Million | -189.23 Million | -55.93 Million | -55.82 Million | -43.37 Million |
| Earnings Per Share Basic | -1.30 | -0.66 | - | -1.63 | -1.62 | -1.26 |
| Earnings Per Share Diluted | -1.30 | -0.66 | - | -1.63 | -1.62 | -1.26 |
| Weighted Average Shares Outstanding | 34.4 Million | 34.4 Million | 34.39 Million | 34.4 Million | 34.39 Million | 34.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.4 Million | 34.4 Million | 34.39 Million | 34.4 Million | 34.39 Million | 34.39 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -45.12 Million | -27.93 Million | - | -67 Million | -49.78 Million | -41.62 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
HRSEF
336570
LOKESHMACH
VOD
MLBON
0873