Techstep ASA (TECH.OL)
NOK 13.25
(3.52%)
NOK 13.25
(3.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 1.32 Billion | 1.3 Billion | 1.14 Billion | 1.13 Billion | 1.06 Billion |
| Cost of Revenue | 1.04 Billion | 863 Million | 845.3 Million | 764.57 Million | 852.72 Million | 769.69 Million |
| Gross Profit | 40.21 Million | 460.11 Million | 459.78 Million | 378.28 Million | 279.33 Million | 294.41 Million |
| Operating Expenses | 75.75 Million | 542.36 Million | 553.12 Million | 397.87 Million | 290.58 Million | 292.13 Million |
| Selling, General and Administrative Expenses | 5.95 Million | 39.76 Million | 36.27 Million | 9.41 Million | 9.68 Million | 28.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 69.8 Million | 502.6 Million | 516.84 Million | 388.46 Million | 280.9 Million | 263.7 Million |
| Cost and Expenses | 1.12 Billion | 1.4 Billion | 1.39 Billion | 1.16 Billion | 1.14 Billion | 1.06 Billion |
| Operating Income | -35.54 Million | -80.18 Million | -92.29 Million | -18.2 Million | -8.68 Million | 22.36 Million |
| Interest Expense | 14.65 Million | 14.02 Million | 9.26 Million | 7.44 Million | 4.01 Million | 3.38 Million |
| Income Tax Expense | -15 Million | 4.44 Million | -16.09 Million | 6.72 Million | 1.94 Million | -2.32 Million |
| Earnings before Tax | -59.55 Million | -64.17 Million | -118.75 Million | -16.83 Million | -62.38 Million | 19 Million |
| Net Income | -44.54 Million | -68.61 Million | -102.65 Million | -23.55 Million | -64.32 Million | 20.68 Million |
| Earnings Per Share Basic | -1.43 | -2.51 | -5.44 | -1.29 | -4.04 | 1.35 |
| Earnings Per Share Diluted | -1.43 | -2.51 | -5.44 | -1.29 | -4.04 | 1.35 |
| Weighted Average Shares Outstanding | 31.09 Million | 27.31 Million | 18.86 Million | 18.26 Million | 15.92 Million | 15.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.09 Million | 27.31 Million | 18.86 Million | 18.26 Million | 15.92 Million | 15.35 Million |
| Gross Margin | 0.04 | 0.35 | 0.35 | 0.33 | 0.25 | 0.28 |
| EBIT Margin | 0.13 | 0.07 | 0.05 | 0.08 | 0.03 | 0.02 |
| Profit Margin | -0.04 | -0.05 | -0.08 | -0.02 | -0.06 | 0.02 |
| EBITDA | 136.97 Million | 117.57 Million | 65.16 Million | 105.62 Million | -21.14 Million | 45.76 Million |
| Earnings Before Tax Margin | -0.03 | -0.06 | -0.07 | -0.02 | -0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 266.31 Million | 256.11 Million | 1.08 Billion | 299.86 Million | 235.96 Million | 291.54 Million |
| Cost of Revenue | 258.89 Million | 143.72 Million | 1.04 Billion | 280.8 Million | 135.34 Million | 173.54 Million |
| Gross Profit | 7.41 Million | 112.38 Million | 40.21 Million | 19.05 Million | 100.61 Million | 118 Million |
| Operating Expenses | 21.46 Million | 127 Million | 75.75 Million | 25.19 Million | 104.15 Million | 132.18 Million |
| Selling, General and Administrative Expenses | 21.46 Million | 24.02 Million | - | 25.19 Million | 23.51 Million | 29.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.94 Million | 140 Thousand | - | - | 141 Thousand | 119 Thousand |
| Cost and Expenses | 280.36 Million | 270.72 Million | 1.12 Billion | 306 Million | 239.5 Million | 305.72 Million |
| Operating Income | -14.05 Million | -14.47 Million | -35.54 Million | -6.14 Million | -3.4 Million | -14.18 Million |
| Interest Expense | 4.79 Million | 3.03 Million | 14.65 Million | -10.26 Million | 5.45 Million | 8.3 Million |
| Income Tax Expense | -4.99 Million | -4.27 Million | -15 Million | -10.55 Million | -1.06 Million | -1.38 Million |
| Earnings before Tax | -20 Million | -16.79 Million | -59.55 Million | -15.84 Million | -5.4 Million | -18.98 Million |
| Net Income | -15 Million | -12.52 Million | -44.54 Million | -5.29 Million | -4.33 Million | -17.6 Million |
| Earnings Per Share Basic | -0.47 | -0.40 | - | -0.17 | -0.14 | -0.58 |
| Earnings Per Share Diluted | -0.47 | -0.40 | - | -0.17 | -0.14 | -0.58 |
| Weighted Average Shares Outstanding | 31.62 Million | 31.31 Million | 31.09 Million | 31.62 Million | 30.96 Million | 30.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.62 Million | 31.31 Million | 31.09 Million | 31.62 Million | 30.96 Million | 30.51 Million |
| Gross Margin | 0.03 | 0.44 | 0.04 | 0.06 | 0.43 | 0.40 |
| EBIT Margin | 0.12 | 0.13 | - | 0.12 | 0.18 | 0.11 |
| Profit Margin | -0.06 | -0.05 | -0.04 | -0.02 | -0.02 | -0.06 |
| EBITDA | 30.95 Million | 32.15 Million | - | 37.18 Million | 42.04 Million | 32.81 Million |
| Earnings Before Tax Margin | -0.05 | -0.06 | -0.03 | -0.02 | -0.01 | -0.05 |
MBCF
002234
000906
8155
8904
600356