Solstad Offshore ASA (SOFF.OL)
NOK 37.75
(2.03%)
NOK 37.75
(2.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.73 Billion | 6.29 Billion | 5.12 Billion | 4.84 Billion | 5.01 Billion | 4.67 Billion |
| Cost of Revenue | 4.54 Billion | 3.62 Billion | 3.3 Billion | 3.38 Billion | 3.28 Billion | 3.48 Billion |
| Gross Profit | 2.18 Billion | 2.66 Billion | 1.81 Billion | 1.46 Billion | 1.73 Billion | 1.18 Billion |
| Operating Expenses | 3 Billion | 2.09 Billion | 1.68 Billion | 1.78 Billion | 1.9 Billion | 2.2 Billion |
| Selling, General and Administrative Expenses | 831.44 Million | 579.23 Million | 557.15 Million | 583.01 Million | 503.32 Million | 574.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.17 Billion | 1.52 Billion | 1.12 Billion | 1.2 Billion | 1.4 Billion | 1.64 Billion |
| Cost and Expenses | 4.78 Billion | 5.72 Billion | 4.99 Billion | 5.17 Billion | 5.18 Billion | 5.68 Billion |
| Operating Income | 1.94 Billion | -327.72 Million | -70.72 Million | -743.95 Million | -310.11 Million | 422.21 Million |
| Interest Expense | 1.68 Billion | 1.4 Billion | 1 Billion | 1.43 Billion | 1.64 Billion | 1.45 Billion |
| Income Tax Expense | 56.64 Million | 104.67 Million | 25.66 Million | -3.51 Million | 158.54 Million | 45.86 Million |
| Earnings before Tax | 344.97 Million | -1.01 Billion | -1.11 Billion | 7.25 Billion | -2.97 Billion | -5.84 Billion |
| Net Income | 400.43 Million | -1.11 Billion | -1.13 Billion | 7.24 Billion | -3.12 Billion | -5.85 Billion |
| Earnings Per Share Basic | 5.11 | -14.53 | -15.13 | 29.09 | -1275.41 | -20.1 Thousand |
| Earnings Per Share Diluted | 5.11 | -14.53 | -15.13 | 29.09 | -1275.41 | -20.1 Thousand |
| Weighted Average Shares Outstanding | 78.3 Million | 76.93 Million | 75.1 Million | 248.92 Million | 2.45 Million | 291.39 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 78.3 Million | 76.93 Million | 75.1 Million | 248.92 Million | 2.45 Million | 291.39 Thousand |
| Gross Margin | 0.33 | 0.42 | 0.35 | 0.30 | 0.35 | 0.25 |
| EBIT Margin | 0.46 | 0.07 | 0.24 | 0.52 | 0.43 | 0.62 |
| Profit Margin | 0.06 | -0.18 | -0.22 | 1.49 | -0.62 | -1.25 |
| EBITDA | 3.11 Billion | 1.69 Billion | 1.15 Billion | 9.98 Billion | 188.17 Million | -2.51 Billion |
| Earnings Before Tax Margin | 0.29 | -0.05 | -0.01 | -0.15 | -0.06 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 746.31 Million | 767.92 Million | 2.02 Billion | 6.92 Billion | 1.62 Billion | 1.91 Billion |
| Cost of Revenue | 540.18 Million | 591.93 Million | 1.15 Billion | 4.54 Billion | 1.08 Billion | 1.25 Billion |
| Gross Profit | 206.13 Million | 175.98 Million | 863.58 Million | 2.38 Billion | 541.16 Million | 655.24 Million |
| Operating Expenses | 37.69 Million | 97.5 Million | 168.98 Million | 436.68 Million | 104.21 Million | 75.29 Million |
| Selling, General and Administrative Expenses | 37.69 Million | 97.5 Million | 168.98 Million | - | 104.21 Million | 75.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 175.08 Million | -97.5 Million | 248.64 Million | 248.64 Million | - | - |
| Cost and Expenses | 577.87 Million | 689.44 Million | 1.32 Billion | 4.97 Billion | 1.18 Billion | 1.33 Billion |
| Operating Income | 168.43 Million | 78.48 Million | 694.59 Million | 1.94 Billion | 388.63 Million | 629.61 Million |
| Interest Expense | 122.77 Million | 189.97 Million | 466.14 Million | 1.68 Billion | 363.51 Million | 424.84 Million |
| Income Tax Expense | 9.03 Million | -7.92 Million | 261.87 Million | 319.93 Million | 7.86 Million | 18.85 Million |
| Earnings before Tax | -136.2 Million | -91.11 Million | 153.09 Million | 660.6 Million | 72.61 Million | 173.77 Million |
| Net Income | -427 Thousand | -23.96 Million | -124.21 Million | 400.43 Million | -24.49 Million | 335.47 Million |
| Earnings Per Share Basic | -0.01 | -0.29 | -1.53 | - | -0.32 | 4.31 |
| Earnings Per Share Diluted | -0.01 | -0.29 | -1.53 | - | -0.32 | 4.31 |
| Weighted Average Shares Outstanding | 82.34 Million | 82.34 Million | 81.25 Million | 78.3 Million | 77.3 Million | 77.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.34 Million | 82.34 Million | 81.25 Million | 78.3 Million | 77.3 Million | 77.3 Million |
| Gross Margin | 0.28 | 0.23 | 0.43 | 0.34 | 0.33 | 0.34 |
| EBIT Margin | 0.49 | 0.34 | 0.43 | - | 0.50 | 0.31 |
| Profit Margin | -0.00 | -0.03 | -0.06 | 0.06 | -0.02 | 0.18 |
| EBITDA | 363.72 Million | 261.36 Million | 874.31 Million | - | 816.65 Million | 597.01 Million |
| Earnings Before Tax Margin | 0.23 | 0.10 | 0.34 | 0.28 | 0.24 | 0.33 |
AFTM
AFRM
ITDC
SUMICHEM
000225
SPA