NOK 38.0
(4.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.53 Billion | 26.01 Billion | 24.93 Billion | 26.06 Billion | 29.83 Billion | 31.61 Billion |
Total Current Assets | 1.48 Billion | 4.76 Billion | 4.07 Billion | 3.86 Billion | 2.83 Billion | 3.01 Billion |
Cash And Short Term Investments | 512.42 Million | 2.19 Billion | 2.47 Billion | 2.42 Billion | 993.64 Million | 1.2 Billion |
Cash and Cash Equivalents | 512.42 Million | 2.17 Billion | 2.45 Billion | 2.41 Billion | 985.42 Million | 1.19 Billion |
Short Term Investments | - | 21 Million | 15.2 Million | 11.1 Million | 8.21 Million | 11.9 Million |
Net Receivables | 951.34 Million | 1.78 Billion | 1.19 Billion | 1.22 Billion | 1.47 Billion | 975 Million |
Inventory | 23.23 Million | 228.19 Million | 173.04 Million | 165.33 Million | 177.22 Million | 170.18 Million |
Other Current Assets | 1000.00 | 143.61 Million | 47.34 Million | 32.87 Million | 39.38 Million | 1.64 Billion |
Total Non-Current Assets | 18.04 Billion | 21.25 Billion | 20.86 Billion | 22.2 Billion | 27 Billion | 28.59 Billion |
Net PPE | 4.11 Billion | 20.97 Billion | 20.65 Billion | 21.96 Billion | 26.37 Billion | 27.51 Billion |
Good Will And Intangible Assets | -1.15 Million | -140.54 Million | 119.16 Million | 124.75 Million | - | 439.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 249.45 Million | 140.54 Million | 80.19 Million | 102.92 Million | 383.95 Million | 642.05 Million |
Tax Assets | 2.11 Million | 4.35 Million | 14.49 Million | 5.58 Million | - | 1.96 Million |
Other Non Current Assets | 13.68 Billion | 274.91 Million | 1000.00 | -1000.00 | 245.55 Million | -1000.00 |
Other Assets | - | 1000.00 | 1000.00 | - | -1000.00 | - |
Total Liabilities | 17.66 Billion | 24.26 Billion | 21.85 Billion | 21.82 Billion | 33.66 Billion | 32.46 Billion |
Total Current Liabilities | 13.94 Billion | 4.02 Billion | 4 Billion | 4.64 Billion | 29.09 Billion | 27.66 Billion |
Account Payables | 512.96 Million | 694.56 Million | 552.07 Million | 532.4 Million | 339.22 Million | 97.4 Million |
Tax Payables | 24.71 Million | 228.4 Million | 176.76 Million | 168.01 Million | 187.19 Million | 77.5 Million |
Short Term Debt | 13.43 Billion | 2.6 Billion | 2.91 Billion | 3.49 Billion | 27.63 Billion | 25.88 Billion |
Deferred Revenue | -228.47 Million | 3.59 Million | 426.04 Million | 443.73 Million | 611.95 Million | 77.5 Million |
Other Current Liabilities | 228.47 Million | 723.86 Million | 113.36 Million | 168.96 Million | 510.38 Million | 1.6 Billion |
Total Non Current Liabilities | 3.71 Billion | 20.23 Billion | 17.84 Billion | 17.18 Billion | 4.57 Billion | 4.79 Billion |
Long-Term Debt | 564.5 Million | 20.2 Billion | 17.8 Billion | 17.13 Billion | 4.48 Billion | 4.09 Billion |
Deferred Revenue Non Current | - | - | - | - | 34.71 Million | 32.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.15 Billion | 33.85 Million | 45.09 Million | 50.25 Million | 38.76 Million | 97.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.86 Billion | 1.75 Billion | 3.08 Billion | 4.24 Billion | -3.83 Billion | -850.67 Million |
Stock Holders Equity | 1.87 Billion | 1.76 Billion | 3.08 Billion | 4.22 Billion | -3.83 Billion | -853.09 Million |
Common Stock | 82.34 Million | 77.3 Million | 75.6 Million | 74.87 Million | 583.06 Million | 583.06 Million |
Retained Earnings | 1.17 Billion | - | - | 3.97 Billion | -8.44 Billion | - |
Accumulated other comprehensive income | 343.64 Million | 1.5 Billion | 2.83 Billion | - | - | -12.15 Billion |
Common Stock Equity | 1.87 Billion | 1.76 Billion | 3.08 Billion | 4.22 Billion | -3.83 Billion | -853.09 Million |
Capital Lease Obligation | 1.79 Billion | 3.71 Billion | 2.74 Billion | 2.81 Billion | 4.28 Billion | 3.01 Billion |
Total Investments | 249.45 Million | 161.54 Million | 95.39 Million | 114.02 Million | 392.17 Million | 653.96 Million |
Total Debt | 15.79 Billion | 22.81 Billion | 20.71 Billion | 20.63 Billion | 32.11 Billion | 29.98 Billion |
Net Debt | 15.28 Billion | 20.64 Billion | 18.25 Billion | 18.21 Billion | 31.13 Billion | 28.78 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.67 Billion | 7.81 Billion | 19.53 Billion | 19.53 Billion | 19.87 Billion | 26.86 Billion |
Total Current Assets | 1.6 Billion | 1.33 Billion | 1.48 Billion | 1.48 Billion | 4.27 Billion | 10.9 Billion |
Cash And Short Term Investments | 561.24 Million | 691.33 Million | 512.42 Million | 512.42 Million | 1.95 Billion | 1.8 Billion |
Cash and Cash Equivalents | 561.24 Million | 691.33 Million | 512.42 Million | 512.42 Million | 1.92 Billion | 1.78 Billion |
Short Term Investments | - | - | - | - | 23.1 Million | 18.55 Million |
Net Receivables | 1.02 Billion | 607.27 Million | 951.34 Million | 951.34 Million | 2.13 Billion | 2.65 Billion |
Inventory | 27.57 Million | 35.87 Million | 23.23 Million | 23.23 Million | 171.33 Million | 158.71 Million |
Other Current Assets | -1000.00 | - | 1000.00 | 1000.00 | 15.45 Million | 6.29 Billion |
Total Non-Current Assets | 7.06 Billion | 6.47 Billion | 18.04 Billion | 18.04 Billion | 15.59 Billion | 15.95 Billion |
Net PPE | 4.96 Billion | 4.48 Billion | 4.11 Billion | 4.11 Billion | 15.23 Billion | 15.6 Billion |
Good Will And Intangible Assets | - | - | -1.15 Million | -1.15 Million | 4.96 Million | 4.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.1 Billion | 1.99 Billion | 249.45 Million | 249.45 Million | 336.43 Million | 323.68 Million |
Tax Assets | - | - | 2.11 Million | 2.11 Million | 23.1 Million | - |
Other Non Current Assets | -1.00 | 1999.00 | 13.68 Billion | 13.68 Billion | 1000.00 | 18.55 Million |
Other Assets | 1.00 | 1.00 | - | - | -1000.00 | - |
Total Liabilities | 6.89 Billion | 6.13 Billion | 17.66 Billion | 17.66 Billion | 17.96 Billion | 25 Billion |
Total Current Liabilities | 1.53 Billion | 1.38 Billion | 13.94 Billion | 13.94 Billion | 15.34 Billion | 22.36 Billion |
Account Payables | 914.32 Million | 717.2 Million | 512.96 Million | 512.96 Million | 1.12 Billion | 1.76 Billion |
Tax Payables | - | - | 24.71 Million | 24.71 Million | - | - |
Short Term Debt | 622.27 Million | 672.35 Million | 13.43 Billion | 13.43 Billion | 14.22 Billion | 20.6 Billion |
Deferred Revenue | -914.32 Million | -717.2 Million | -228.47 Million | -228.47 Million | -1.12 Billion | -1.76 Billion |
Other Current Liabilities | 914.32 Million | 717.2 Million | 228.47 Million | 228.47 Million | 1.12 Billion | 1.76 Billion |
Total Non Current Liabilities | 5.35 Billion | 4.74 Billion | 3.71 Billion | 3.71 Billion | 2.62 Billion | 2.63 Billion |
Long-Term Debt | 808.3 Million | 682.52 Million | 564.5 Million | 564.5 Million | 2.6 Billion | 2.61 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.54 Billion | 4.06 Billion | 3.15 Billion | 3.15 Billion | 20.74 Million | 23.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.78 Billion | 1.67 Billion | 1.86 Billion | 1.86 Billion | 1.9 Billion | 1.86 Billion |
Stock Holders Equity | 1.74 Billion | 1.64 Billion | 1.87 Billion | 1.87 Billion | 1.9 Billion | 1.87 Billion |
Common Stock | 82.34 Million | 82.34 Million | 82.34 Million | 82.34 Million | 77.3 Million | 77.3 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 1.47 Billion | 1.37 Billion | 343.64 Million | 343.64 Million | 1.65 Billion | 1.61 Billion |
Common Stock Equity | 1.74 Billion | 1.64 Billion | 1.87 Billion | 1.87 Billion | 1.9 Billion | 1.87 Billion |
Capital Lease Obligation | 4.42 Billion | 3.94 Billion | 1.79 Billion | 1.79 Billion | 4.05 Billion | 4.09 Billion |
Total Investments | 2.1 Billion | 1.99 Billion | 249.45 Million | 249.45 Million | 359.53 Million | 342.23 Million |
Total Debt | 5.85 Billion | 5.29 Billion | 15.79 Billion | 15.79 Billion | 16.82 Billion | 23.21 Billion |
Net Debt | 5.29 Billion | 4.6 Billion | 15.28 Billion | 15.28 Billion | 14.89 Billion | 21.43 Billion |
AFTM
AFRM
ITDC
SUMICHEM
000225
SPA