NOK 65.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 997.69 Million | 963.64 Million | 848.96 Million | 748.89 Million | 690.35 Million | 558.79 Million |
Cost of Revenue | -935.64 Million | - | - | - | - | - |
Gross Profit | 1.93 Billion | 963.64 Million | 848.96 Million | 748.89 Million | 690.35 Million | 558.79 Million |
Operating Expenses | 184.63 Million | 186.51 Million | 162.36 Million | 144.52 Million | 138.04 Million | 119.86 Million |
Selling, General and Administrative Expenses | 184.63 Million | 44.7 Million | 39.2 Million | 34.82 Million | 35.16 Million | 31.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 141.8 Million | 123.16 Million | 109.69 Million | 102.87 Million | 88.75 Million |
Cost and Expenses | 184.63 Million | 186.51 Million | 162.36 Million | 144.52 Million | 138.04 Million | 119.86 Million |
Operating Income | 813.05 Million | 1.04 Billion | 668.15 Million | 565.14 Million | 524.53 Million | 631.28 Million |
Interest Expense | 803.93 Million | 307.6 Million | 145.37 Million | 220.27 Million | 261.6 Million | 192.54 Million |
Income Tax Expense | 188.73 Million | 178.3 Million | 163.61 Million | 136.77 Million | 126.9 Million | 107.95 Million |
Earnings before Tax | 795.11 Million | 733.79 Million | 668.15 Million | 565.14 Million | 524.53 Million | 438.73 Million |
Net Income | 605.46 Million | 555.49 Million | 504.53 Million | 428.36 Million | 397.62 Million | 330.77 Million |
Earnings Per Share Basic | 7.89 | 7.95 | 7.22 | 6.13 | 5.69 | 5.63 |
Earnings Per Share Diluted | 7.89 | 7.95 | 7.22 | 6.13 | 5.69 | 5.55 |
Weighted Average Shares Outstanding | 76.78 Million | 69.85 Million | 69.85 Million | 69.85 Million | 69.85 Million | 58.73 Million |
Weighted Average Shares Outstanding (Diluted) | 76.78 Million | 69.85 Million | 69.85 Million | 69.85 Million | 69.85 Million | 59.59 Million |
Gross Margin | 1.94 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.81 | 1.10 | 0.80 | 0.77 | 0.78 | 1.14 |
Profit Margin | 0.61 | 0.58 | 0.59 | 0.57 | 0.58 | 0.59 |
EBITDA | 811.88 Million | 748.05 Million | 680.86 Million | 568.94 Million | 534.03 Million | 441.94 Million |
Earnings Before Tax Margin | 0.81 | 1.08 | 0.79 | 0.75 | 0.76 | 1.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 315.12 Million | 569.71 Million | 554.4 Million | 559.41 Million | 1.93 Billion | 284.31 Million |
Cost of Revenue | -253.54 Million | - | - | - | - | - |
Gross Profit | 568.67 Million | 569.71 Million | 554.4 Million | 559.41 Million | 1.93 Billion | 284.31 Million |
Operating Expenses | 57.73 Million | 16.15 Million | 15.92 Million | 13.11 Million | 64.81 Million | 50.41 Million |
Selling, General and Administrative Expenses | 10.92 Million | 10.75 Million | 10.78 Million | 20.2 Million | - | 8.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46.81 Million | -16.15 Million | -15.92 Million | -13.11 Million | -64.81 Million | -13.52 Million |
Cost and Expenses | 342.18 Million | 336.47 Million | 323.13 Million | 342.25 Million | 1.13 Billion | 50.41 Million |
Operating Income | 226.48 Million | -1000.00 | -1000.00 | -968 Thousand | -917 Thousand | 203.57 Million |
Interest Expense | 251.31 Million | 251.89 Million | 249.89 Million | 128.6 Million | 434.42 Million | 218.54 Million |
Income Tax Expense | 53.27 Million | 55.06 Million | 55.15 Million | 51.23 Million | 188.73 Million | 48.36 Million |
Earnings before Tax | 226.48 Million | 233.23 Million | 231.27 Million | 217.16 Million | 795.11 Million | 203.57 Million |
Net Income | 173.21 Million | 178.17 Million | 176.12 Million | 164.96 Million | 605.46 Million | 155.2 Million |
Earnings Per Share Basic | 2.08 | 2.32 | 2.29 | 2.15 | - | 2.02 |
Earnings Per Share Diluted | 2.08 | 2.32 | 2.29 | 2.15 | - | 2.02 |
Weighted Average Shares Outstanding | 83.27 Million | 76.78 Million | 76.78 Million | 76.78 Million | 76.78 Million | 76.78 Million |
Weighted Average Shares Outstanding (Diluted) | 83.27 Million | 76.78 Million | 76.78 Million | 76.78 Million | 76.78 Million | 76.78 Million |
Gross Margin | 1.80 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.73 | 0.01 | 0.01 | 0.01 | - | 0.73 |
Profit Margin | 0.55 | 0.31 | 0.32 | 0.29 | 0.31 | 0.55 |
EBITDA | 231.16 Million | 4.59 Million | 4.53 Million | 3.25 Million | - | 207.75 Million |
Earnings Before Tax Margin | 0.72 | -0.00 | -0.00 | -0.00 | -0.00 | 0.72 |
CLOEU
ARBE
V2Y
4532
1725
600830