NOK 98.05
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 86.59 Billion | 80.67 Billion | 70.56 Billion | 63 Billion | 57.41 Billion | 52.5 Billion |
Total Current Assets | 21.59 Billion | 20.96 Billion | 16.44 Billion | 17.03 Billion | 14.67 Billion | 14.8 Billion |
Cash And Short Term Investments | 991 Million | 1.18 Billion | 917 Million | 3.03 Billion | 1.49 Billion | 1.81 Billion |
Cash and Cash Equivalents | 991 Million | 1.18 Billion | 917 Million | 3.03 Billion | 1.49 Billion | 1.8 Billion |
Short Term Investments | 332 Million | -404 Million | -402 Million | -388 Million | 1 Million | 13 Million |
Net Receivables | 10.46 Billion | 8.47 Billion | 7.12 Billion | 6.64 Billion | 6.43 Billion | 5.99 Billion |
Inventory | 10.13 Billion | 10.35 Billion | 7.53 Billion | 6.62 Billion | 5.95 Billion | 6 Billion |
Other Current Assets | 881 Million | 628 Million | 654 Million | 544 Million | 615 Million | 6.97 Billion |
Total Non-Current Assets | 64.99 Billion | 59.7 Billion | 54.12 Billion | 45.97 Billion | 42.74 Billion | 37.7 Billion |
Net PPE | 20.7 Billion | 19.13 Billion | 17.45 Billion | 16.27 Billion | 15.4 Billion | 12.76 Billion |
Good Will And Intangible Assets | 35.76 Billion | 33.62 Billion | 30.55 Billion | 24.2 Billion | 22.72 Billion | 20.57 Billion |
Good Will | 26.19 Billion | 24.69 Billion | 22.08 Billion | 17.36 Billion | 16.53 Billion | 14.67 Billion |
Intangible Assets | 35.82 Billion | 8.93 Billion | 8.46 Billion | 6.84 Billion | 6.19 Billion | 5.9 Billion |
Long-Term Investments | 8.47 Billion | 6.82 Billion | 5.94 Billion | 5.32 Billion | 4.27 Billion | 4.07 Billion |
Tax Assets | 58 Million | 86 Million | 129 Million | 125 Million | 27 Million | 33 Million |
Other Non Current Assets | - | 36 Million | 39 Million | 41 Million | 307 Million | 263 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.84 Billion | 37.51 Billion | 31.21 Billion | 25.3 Billion | 22.5 Billion | 18.42 Billion |
Total Current Liabilities | 17.04 Billion | 17.65 Billion | 15.22 Billion | 10.87 Billion | 9.91 Billion | 9.02 Billion |
Account Payables | 8.57 Billion | 8.13 Billion | 7.28 Billion | 6.52 Billion | 5.59 Billion | 4.9 Billion |
Tax Payables | 2.25 Billion | 2.75 Billion | 1.94 Billion | 1.37 Billion | 1.4 Billion | 1.49 Billion |
Short Term Debt | 3.31 Billion | 4.09 Billion | 3.6 Billion | 664 Million | 803 Million | 351 Million |
Deferred Revenue | - | - | - | - | - | 1.49 Billion |
Other Current Liabilities | 5.16 Billion | 5.42 Billion | 4.33 Billion | 3.68 Billion | 3.52 Billion | 2.27 Billion |
Total Non Current Liabilities | 22.79 Billion | 19.86 Billion | 15.99 Billion | 14.43 Billion | 12.58 Billion | 9.4 Billion |
Long-Term Debt | 15.66 Billion | 14.67 Billion | 10.71 Billion | 9.33 Billion | 7.76 Billion | 4.77 Billion |
Deferred Revenue Non Current | -686 Million | - | 3.01 Billion | 3.28 Billion | - | 2.94 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.33 Billion | 2.94 Billion | 175 Million | 123 Million | 3.19 Billion | 115 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.74 Billion | 43.15 Billion | 39.35 Billion | 37.7 Billion | 34.91 Billion | 34.08 Billion |
Stock Holders Equity | 45.26 Billion | 41.68 Billion | 38.44 Billion | 37.24 Billion | 34.45 Billion | 33.62 Billion |
Common Stock | 1.96 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.27 Billion |
Retained Earnings | 43.29 Billion | 39.71 Billion | 36.47 Billion | 35.27 Billion | 32.48 Billion | 31.65 Billion |
Accumulated other comprehensive income | 3.7 Billion | 2.33 Billion | 1.72 Billion | 2.27 Billion | 1.27 Billion | 1.36 Billion |
Common Stock Equity | 45.26 Billion | 41.68 Billion | 38.44 Billion | 37.24 Billion | 34.45 Billion | 33.62 Billion |
Capital Lease Obligation | 1.79 Billion | 1.97 Billion | 1.92 Billion | 1.48 Billion | 1.65 Billion | 1.44 Billion |
Total Investments | 8.47 Billion | 6.41 Billion | 5.53 Billion | 4.93 Billion | 4.27 Billion | 4.08 Billion |
Total Debt | 20.77 Billion | 18.77 Billion | 14.31 Billion | 10 Billion | 8.57 Billion | 5.12 Billion |
Net Debt | 19.78 Billion | 17.59 Billion | 13.4 Billion | 6.97 Billion | 7.07 Billion | 3.32 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 89.23 Billion | 88.36 Billion | 88.9 Billion | 86.59 Billion | 86.59 Billion | 86.37 Billion |
Total Current Assets | 22.55 Billion | 22.27 Billion | 22.69 Billion | 21.59 Billion | 21.59 Billion | 21.83 Billion |
Cash And Short Term Investments | 2.49 Billion | 1.14 Billion | 1 Billion | 991 Million | 991 Million | 2.22 Billion |
Cash and Cash Equivalents | 1.14 Billion | 1.14 Billion | 1 Billion | 991 Million | 991 Million | 1.05 Billion |
Short Term Investments | 1.35 Billion | 1.37 Billion | 1.38 Billion | 332 Million | 332 Million | 1.17 Billion |
Net Receivables | - | 10.86 Billion | 11.4 Billion | 10.46 Billion | 10.46 Billion | 10.24 Billion |
Inventory | 10.38 Billion | 10.27 Billion | 10.28 Billion | 10.13 Billion | 10.13 Billion | 10.53 Billion |
Other Current Assets | 9.66 Billion | 1.76 Billion | 1.78 Billion | 881 Million | 881 Million | -1.17 Billion |
Total Non-Current Assets | 66.68 Billion | 66.08 Billion | 66.21 Billion | 64.99 Billion | 64.99 Billion | 64.54 Billion |
Net PPE | 20.87 Billion | 20.58 Billion | 20.95 Billion | 20.7 Billion | 20.7 Billion | 20.64 Billion |
Good Will And Intangible Assets | 36.2 Billion | 36.12 Billion | 36.61 Billion | 35.76 Billion | 35.76 Billion | 35.6 Billion |
Good Will | - | - | - | 26.19 Billion | 26.19 Billion | - |
Intangible Assets | - | 36.12 Billion | 36.61 Billion | 35.82 Billion | 35.82 Billion | 35.6 Billion |
Long-Term Investments | 7.57 Billion | 9.37 Billion | 8.65 Billion | 8.47 Billion | 8.47 Billion | 6.72 Billion |
Tax Assets | -7.57 Billion | -673 Million | -36.61 Billion | 58 Million | 58 Million | - |
Other Non Current Assets | 9.6 Billion | 673 Million | 36.61 Billion | - | - | 1.56 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.85 Billion | 41.05 Billion | 39.62 Billion | 39.84 Billion | 39.84 Billion | 40.39 Billion |
Total Current Liabilities | 17.4 Billion | 18.81 Billion | 19.55 Billion | 17.04 Billion | 17.04 Billion | 19.43 Billion |
Account Payables | 8.56 Billion | 8.27 Billion | 8.66 Billion | 8.57 Billion | 8.57 Billion | 8.4 Billion |
Tax Payables | - | - | - | 2.25 Billion | 2.25 Billion | - |
Short Term Debt | 3 Billion | 5.42 Billion | 5.57 Billion | 3.31 Billion | 3.31 Billion | 5.72 Billion |
Deferred Revenue | 553 Million | - | - | - | - | - |
Other Current Liabilities | 5.29 Billion | 5.11 Billion | 5.31 Billion | 5.16 Billion | 5.16 Billion | 5.31 Billion |
Total Non Current Liabilities | 22.45 Billion | 22.23 Billion | 20.07 Billion | 22.79 Billion | 22.79 Billion | 20.95 Billion |
Long-Term Debt | 15.32 Billion | 15.11 Billion | 12.85 Billion | 15.66 Billion | 15.66 Billion | 15.76 Billion |
Deferred Revenue Non Current | - | - | - | -686 Million | -686 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.12 Billion | 7.12 Billion | 7.21 Billion | 5.33 Billion | 5.33 Billion | 5.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.37 Billion | 47.31 Billion | 49.28 Billion | 46.74 Billion | 46.74 Billion | 45.98 Billion |
Stock Holders Equity | 46.26 Billion | 44.31 Billion | 47.73 Billion | 45.26 Billion | 45.26 Billion | 44.48 Billion |
Common Stock | 1.97 Billion | 1.97 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion |
Retained Earnings | 44.29 Billion | 42.34 Billion | 45.76 Billion | 43.29 Billion | 43.29 Billion | 42.51 Billion |
Accumulated other comprehensive income | - | 42.34 Billion | 45.76 Billion | 3.7 Billion | 3.7 Billion | 42.51 Billion |
Common Stock Equity | 46.26 Billion | 44.31 Billion | 47.73 Billion | 45.26 Billion | 45.26 Billion | 44.48 Billion |
Capital Lease Obligation | 2.2 Billion | 1.65 Billion | 1.77 Billion | 1.79 Billion | 1.79 Billion | 2.11 Billion |
Total Investments | 8.92 Billion | 9.37 Billion | 8.65 Billion | 8.47 Billion | 8.47 Billion | 7.89 Billion |
Total Debt | 18.32 Billion | 22.18 Billion | 20.2 Billion | 20.77 Billion | 20.77 Billion | 21.48 Billion |
Net Debt | 17.18 Billion | 21.04 Billion | 19.19 Billion | 19.78 Billion | 19.78 Billion | 20.43 Billion |
601956
002272
300649
013700
UTG
003547