Odfjell Drilling Ltd. (ODL.OL)
NOK 50.5
(1.0%)
NOK 50.5
(1.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 732.5 Million | 649.5 Million | 572.1 Million | 929.73 Million | 823.19 Million | 698.47 Million |
| Cost of Revenue | 22.1 Million | - | - | - | - | - |
| Gross Profit | 710.4 Million | 649.5 Million | 572.1 Million | 929.73 Million | 823.19 Million | 698.47 Million |
| Operating Expenses | 426.1 Million | 508.6 Million | 453.2 Million | 712.89 Million | 690.29 Million | 595.03 Million |
| Selling, General and Administrative Expenses | 262.39 Million | 206.5 Million | 200.9 Million | 344 Million | 332.14 Million | 315.52 Million |
| Research and Development Expenses | - | - | - | 244 Thousand | 74 Thousand | 72 Thousand |
| Other Expenses | 163.7 Million | - | - | - | - | - |
| Cost and Expenses | 426.1 Million | 508.6 Million | 453.2 Million | 712.89 Million | 690.29 Million | 595.03 Million |
| Operating Income | 143 Million | 136.5 Million | 99.8 Million | 213.91 Million | 145.25 Million | 96.3 Million |
| Interest Expense | 69.9 Million | 49.2 Million | 49.3 Million | 66.54 Million | 91.75 Million | 74.36 Million |
| Income Tax Expense | 300 Thousand | 5.4 Million | 5.5 Million | 2.33 Million | 2.98 Million | 3.78 Million |
| Earnings before Tax | 222.4 Million | 88.3 Million | 66.5 Million | 145.64 Million | 43.8 Million | 31.13 Million |
| Net Income | 222.1 Million | 74.6 Million | 52.9 Million | 135.16 Million | 33 Million | 22.93 Million |
| Earnings Per Share Basic | 0.94 | 0.32 | 0.22 | 0.57 | 0.14 | 0.10 |
| Earnings Per Share Diluted | 0.94 | 0.32 | 0.22 | 0.57 | 0.14 | 0.10 |
| Weighted Average Shares Outstanding | 236.78 Million | 236.78 Million | 236.78 Million | 236.78 Million | 236.78 Million | 222.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 236.78 Million | 236.78 Million | 236.78 Million | 236.78 Million | 236.78 Million | 222.59 Million |
| Gross Margin | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.42 | 0.44 | 0.45 | 0.44 | 0.39 | 0.36 |
| Profit Margin | 0.30 | 0.11 | 0.09 | 0.15 | 0.04 | 0.03 |
| EBITDA | 306.4 Million | 288.5 Million | 255.4 Million | 407.58 Million | 320.67 Million | 253.89 Million |
| Earnings Before Tax Margin | 0.20 | 0.21 | 0.17 | 0.23 | 0.18 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 191.3 Million | 194.4 Million | 191.8 Million | 732.5 Million | 186 Million | 183.8 Million |
| Cost of Revenue | 42.4 Million | - | - | - | - | - |
| Gross Profit | 148.9 Million | 194.4 Million | 191.8 Million | 732.5 Million | 186 Million | 183.8 Million |
| Operating Expenses | 156.7 Million | 161.5 Million | 148.9 Million | 440.2 Million | 16.69 Million | 156.6 Million |
| Selling, General and Administrative Expenses | 72.4 Million | 70.7 Million | 69.1 Million | - | 65.59 Million | 64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 72 Million | - | - | - | - | - |
| Cost and Expenses | 156.7 Million | 161.5 Million | 148.9 Million | 440.2 Million | 16.69 Million | 156.6 Million |
| Operating Income | 42.3 Million | 37.4 Million | -128.6 Million | 143 Million | 204.1 Million | 39.8 Million |
| Interest Expense | 16.2 Million | - | - | - | - | - |
| Income Tax Expense | 3.3 Million | 3.3 Million | 5.4 Million | 300 Thousand | 2.1 Million | 1.6 Million |
| Earnings before Tax | 19.7 Million | 17.1 Million | 18.8 Million | 222.4 Million | 186.6 Million | 13 Million |
| Net Income | 16.4 Million | 13.8 Million | 24.2 Million | 222.1 Million | 184.5 Million | 11.4 Million |
| Earnings Per Share Basic | 0.07 | 0.06 | 1.11 | - | 0.78 | 0.05 |
| Earnings Per Share Diluted | 0.07 | 0.06 | 1.10 | - | 0.78 | 0.05 |
| Weighted Average Shares Outstanding | 237.79 Million | 236.78 Million | 236.78 Million | 236.78 Million | 236.78 Million | 236.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 238.56 Million | 238.73 Million | 237.82 Million | 236.78 Million | 237.02 Million | 236.78 Million |
| Gross Margin | 0.78 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.44 | 0.41 | -0.44 | - | 1.31 | 0.46 |
| Profit Margin | 0.09 | 0.07 | 0.13 | 0.30 | 0.99 | 0.06 |
| EBITDA | 84.7 Million | 80.2 Million | -85.3 Million | - | 244.13 Million | 85.3 Million |
| Earnings Before Tax Margin | 0.22 | 0.19 | -0.67 | 0.20 | 1.10 | 0.22 |
4702
CODYY
VEOEF
ATH-PC
5248
7271