Navamedic ASA (NAVA.OL)
NOK 26.7
(1.14%)
NOK 26.7
(1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 511.99 Million | 382.13 Million | 278.43 Million | 209.87 Million | 188.75 Million | 184.02 Million |
| Cost of Revenue | 388.54 Million | 218.61 Million | 166.69 Million | 139.53 Million | 131.15 Million | 122.63 Million |
| Gross Profit | 123.45 Million | 163.52 Million | 111.74 Million | 70.33 Million | 57.6 Million | 61.38 Million |
| Operating Expenses | 99.87 Million | 119.07 Million | 100.28 Million | 75.26 Million | 67.68 Million | 65.95 Million |
| Selling, General and Administrative Expenses | 99.87 Million | 48.46 Million | 36.3 Million | 28.6 Million | 5.09 Million | 5.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 70.61 Million | 63.98 Million | 46.66 Million | 62.58 Million | 14 Million |
| Cost and Expenses | 488.41 Million | 337.69 Million | 266.98 Million | 214.8 Million | 198.84 Million | 188.59 Million |
| Operating Income | 23.57 Million | 50.76 Million | 4.85 Million | -4.92 Million | -10.08 Million | -4.57 Million |
| Interest Expense | 14.33 Million | 612 Thousand | 2.5 Million | 2.7 Million | 1.77 Million | 1.14 Million |
| Income Tax Expense | 7.52 Million | 13.07 Million | 1.74 Million | -136 Thousand | 820.47 Thousand | -273 Thousand |
| Earnings before Tax | 10.83 Million | 42.5 Million | 2.35 Million | -16.59 Million | -15.47 Million | 7.01 Million |
| Net Income | 3.3 Million | 29.43 Million | 618 Thousand | -16.46 Million | -16.29 Million | 7.28 Million |
| Earnings Per Share Basic | 0.19 | 1.75 | 0.04 | -1.14 | -1.39 | 0.67 |
| Earnings Per Share Diluted | 0.19 | 1.73 | 0.04 | -1.14 | -1.39 | 0.67 |
| Weighted Average Shares Outstanding | 17.27 Million | 16.8 Million | 16.29 Million | 14.46 Million | 11.72 Million | 10.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.61 Million | 17.02 Million | 16.29 Million | 14.46 Million | 11.72 Million | 10.88 Million |
| Gross Margin | 0.24 | 0.43 | 0.40 | 0.34 | 0.31 | 0.33 |
| EBIT Margin | 0.07 | 0.15 | 0.04 | -0.05 | -0.05 | 0.08 |
| Profit Margin | 0.01 | 0.08 | 0.00 | -0.08 | -0.09 | 0.04 |
| EBITDA | 37.09 Million | 54.26 Million | 16.68 Million | -4.56 Million | -8.7 Million | 15.51 Million |
| Earnings Before Tax Margin | 0.05 | 0.13 | 0.02 | -0.02 | -0.05 | -0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 123.06 Million | 156.3 Million | 120.87 Million | 511.99 Million | 125.31 Million | 140.99 Million |
| Cost of Revenue | 81.23 Million | 104.34 Million | 74.05 Million | 388.54 Million | 147.67 Million | 91.52 Million |
| Gross Profit | 41.83 Million | 51.96 Million | 46.81 Million | 123.45 Million | -22.36 Million | 49.47 Million |
| Operating Expenses | 37.06 Million | 23.04 Million | 41.91 Million | 99.87 Million | -25.88 Million | 40.21 Million |
| Selling, General and Administrative Expenses | - | 23.04 Million | 38.35 Million | - | 46.02 Million | 35.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -37.06 Million | 26.8 Million | -38.35 Million | - | 25.88 Million | -35.6 Million |
| Cost and Expenses | 118.29 Million | 127.38 Million | 115.97 Million | 488.41 Million | 121.79 Million | 127.13 Million |
| Operating Income | 4.76 Million | 28.91 Million | 4.89 Million | 23.57 Million | 3.51 Million | 13.86 Million |
| Interest Expense | 1.77 Million | 4.85 Million | - | 7.77 Million | - | 2.52 Million |
| Income Tax Expense | 253 Thousand | 4.53 Million | 780 Thousand | 7.52 Million | 979 Thousand | 3.45 Million |
| Earnings before Tax | 2.98 Million | 24.84 Million | -802 Thousand | 10.83 Million | 118 Thousand | 10.22 Million |
| Net Income | 2.73 Million | 20.31 Million | -1.58 Million | 3.3 Million | -861 Thousand | 6.77 Million |
| Earnings Per Share Basic | 0.15 | 1.17 | -0.09 | - | -0.05 | 0.39 |
| Earnings Per Share Diluted | 0.15 | 1.15 | -0.09 | - | -0.05 | 0.39 |
| Weighted Average Shares Outstanding | 17.66 Million | 17.43 Million | 17.35 Million | 17.27 Million | 17.35 Million | 17.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.66 Million | 17.71 Million | 17.35 Million | 17.61 Million | 17.35 Million | 17.22 Million |
| Gross Margin | 0.34 | 0.33 | 0.39 | 0.24 | -0.18 | 0.35 |
| EBIT Margin | 0.07 | 0.21 | 0.07 | - | 0.06 | 0.12 |
| Profit Margin | 0.02 | 0.13 | -0.01 | 0.01 | -0.01 | 0.05 |
| EBITDA | 8.61 Million | 32.67 Million | 8.45 Million | - | 7.91 Million | 17.36 Million |
| Earnings Before Tax Margin | 0.04 | 0.18 | 0.04 | 0.05 | 0.03 | 0.10 |
FHNGY
ISMAY
8316
5601
035420
014280