Multiconsult ASA (MULTI.OL)
NOK 191.5
(0.26%)
NOK 191.5
(0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.62 Billion | 4.86 Billion | 4.28 Billion | 4.18 Billion | 4.06 Billion | 3.9 Billion |
| Cost of Revenue | 4.62 Billion | 678.93 Million | 480.93 Million | 525.22 Million | 632.84 Million | 573.79 Million |
| Gross Profit | 1 Billion | 4.18 Billion | 3.8 Billion | 3.66 Billion | 3.43 Billion | 3.33 Billion |
| Operating Expenses | 4.39 Billion | 3.78 Billion | 3.45 Billion | 3.24 Billion | 3.32 Billion | 3.23 Billion |
| Selling, General and Administrative Expenses | 284.52 Million | 249.83 Million | 60.86 Million | 57.94 Million | 70.8 Million | 75.56 Million |
| Research and Development Expenses | 9.5 Million | 12.3 Million | 9.6 Million | 8.9 Million | 12.3 Million | 7.6 Million |
| Other Expenses | 4.1 Billion | 3.53 Billion | 3.39 Billion | 3.19 Billion | 3.25 Billion | 3.16 Billion |
| Cost and Expenses | 5.22 Billion | 4.46 Billion | 3.93 Billion | 3.77 Billion | 3.96 Billion | 3.8 Billion |
| Operating Income | 404.44 Million | 403.12 Million | 348.86 Million | 371.04 Million | 106.32 Million | 99 Million |
| Interest Expense | 59.16 Million | 42.95 Million | 36.29 Million | 40.48 Million | 48.6 Million | 12.15 Million |
| Income Tax Expense | 78.9 Million | 84.02 Million | 76.5 Million | 80.14 Million | 18.32 Million | 26.52 Million |
| Earnings before Tax | 395.5 Million | 387.04 Million | 311.16 Million | 329.35 Million | 53.43 Million | 90.08 Million |
| Net Income | 318.11 Million | 303.01 Million | 234.66 Million | 249.2 Million | 35.11 Million | 63.55 Million |
| Earnings Per Share Basic | 11.56 | 11.06 | 8.67 | 9.25 | 1.30 | 2.36 |
| Earnings Per Share Diluted | 11.56 | 11.06 | 8.67 | 9.25 | 1.30 | 2.36 |
| Weighted Average Shares Outstanding | 27.5 Million | 27.39 Million | 27.08 Million | 26.93 Million | 26.95 Million | 26.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.5 Million | 27.39 Million | 27.08 Million | 26.93 Million | 26.95 Million | 26.97 Million |
| Gross Margin | 0.18 | 0.86 | 0.89 | 0.87 | 0.84 | 0.85 |
| EBIT Margin | 0.12 | 0.13 | 0.13 | 0.15 | 0.07 | 0.04 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.06 | 0.01 | 0.02 |
| EBITDA | 695.02 Million | 626.13 Million | 546.84 Million | 577.22 Million | 303.08 Million | 156.85 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.09 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.59 Billion | 1.63 Billion | 5.62 Billion | 1.15 Billion | 1.34 Billion |
| Cost of Revenue | 1.33 Billion | 1.3 Billion | 1.35 Billion | 4.62 Billion | 174.41 Million | 191.19 Million |
| Gross Profit | 342 Million | 288.81 Million | 279.03 Million | 1 Billion | 977 Million | 1.15 Billion |
| Operating Expenses | 158.04 Million | 152.95 Million | 164.65 Million | 596.34 Million | 951.62 Million | 1.1 Billion |
| Selling, General and Administrative Expenses | 158.04 Million | 152.95 Million | 164.65 Million | - | 137.43 Million | 150.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 220.01 Million | - | - | - | - | - |
| Cost and Expenses | 1.49 Billion | 1.45 Billion | 1.51 Billion | 5.22 Billion | 1.12 Billion | 1.29 Billion |
| Operating Income | 183.96 Million | 135.86 Million | 114.37 Million | 404.44 Million | 25.38 Million | 53.81 Million |
| Interest Expense | 24.9 Million | 24.33 Million | 26.38 Million | 64.04 Million | 28.27 Million | 19.74 Million |
| Income Tax Expense | 37.94 Million | 25.92 Million | 19.34 Million | 78.9 Million | 3.38 Million | 10.78 Million |
| Earnings before Tax | 185.36 Million | 117.61 Million | 130.03 Million | 382.89 Million | 12.94 Million | 46.73 Million |
| Net Income | 148.26 Million | 97.2 Million | 112.93 Million | 318.11 Million | 11.09 Million | 35.95 Million |
| Earnings Per Share Basic | 5.36 | 3.52 | 4.10 | - | 0.40 | 1.30 |
| Earnings Per Share Diluted | 5.36 | 3.52 | 4.10 | - | 0.40 | 1.30 |
| Weighted Average Shares Outstanding | 27.63 Million | 27.64 Million | 27.53 Million | 27.5 Million | 27.8 Million | 27.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.63 Million | 27.64 Million | 27.53 Million | 27.5 Million | 27.8 Million | 27.65 Million |
| Gross Margin | 0.20 | 0.18 | 0.17 | 0.18 | 0.85 | 0.86 |
| EBIT Margin | 0.15 | 0.12 | 0.12 | - | 0.09 | 0.09 |
| Profit Margin | 0.09 | 0.06 | 0.07 | 0.06 | 0.01 | 0.03 |
| EBITDA | 245.92 Million | 196.09 Million | 188.56 Million | - | 103.06 Million | 122.01 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.07 | 0.07 | 0.02 | 0.04 |
SVKEF
603466
ENDV
SHREECEM
ANIKINDS
RMGGY