NOK 14.0
(-6.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.08 Million | 16.71 Million | 324.41 Thousand | 1.67 Million | 2.06 Million | 3.48 Million |
Cost of Revenue | 1.52 Million | 29.03 Million | 16.82 Million | 7.24 Million | 8.5 Million | 12.01 Million |
Gross Profit | 11.56 Million | -12.32 Million | -16.5 Million | -5.57 Million | -6.44 Million | -8.53 Million |
Operating Expenses | 45.18 Million | 17.31 Million | 15.93 Million | 2.45 Million | 7.1 Million | 10.81 Million |
Selling, General and Administrative Expenses | 45.18 Million | 1.01 Million | 704 Thousand | 600 Thousand | -6 Million | -6.7 Million |
Research and Development Expenses | - | 9.4 Million | - | - | 6.3 Million | 6.9 Million |
Other Expenses | - | 17.31 Million | 15.93 Million | 2.45 Million | 7.1 Million | 10.81 Million |
Cost and Expenses | 48.43 Million | 17.31 Million | 15.93 Million | 2.45 Million | 7.1 Million | 10.81 Million |
Operating Income | -35.34 Million | -17.31 Million | -15.93 Million | -2.45 Million | -6.74 Million | -8.73 Million |
Interest Expense | -101.7 Thousand | 637.00 | 4220.00 | 425.00 | 361.00 | 63.72 Thousand |
Income Tax Expense | -115.97 Thousand | 527.15 Thousand | -102.55 Thousand | 132.95 Thousand | 361.00 | 1075.00 |
Earnings before Tax | -35.32 Million | -16.94 Million | -15.97 Million | -2.6 Million | -6.55 Million | -8.79 Million |
Net Income | -35.25 Million | -17.47 Million | -15.87 Million | -2.74 Million | -6.55 Million | -8.79 Million |
Earnings Per Share Basic | -0.29 | -0.15 | -0.16 | -0.03 | -0.08 | -0.11 |
Earnings Per Share Diluted | -0.29 | -0.15 | -0.16 | -0.03 | -0.08 | -0.11 |
Weighted Average Shares Outstanding | 120.33 Million | 117.86 Million | 97.98 Million | 81.27 Million | 80.92 Million | 80.9 Million |
Weighted Average Shares Outstanding (Diluted) | 120.33 Million | 117.86 Million | 97.98 Million | 81.27 Million | 80.92 Million | 80.9 Million |
Gross Margin | 0.88 | -0.74 | -50.86 | -3.33 | -3.11 | -2.45 |
EBIT Margin | -2.45 | -0.85 | -47.40 | -1.47 | -3.16 | -2.50 |
Profit Margin | -2.69 | -1.05 | -48.94 | -1.64 | -3.17 | -2.52 |
EBITDA | -32.09 Million | -14.61 Million | -15.38 Million | -2.58 Million | -6.53 Million | -8.7 Million |
Earnings Before Tax Margin | -2.70 | -1.04 | -49.11 | -1.47 | -3.26 | -2.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.43 Million | 410.95 Thousand | 5.15 Million | 13.08 Million | 2.56 Million | 1.22 Million |
Cost of Revenue | - | - | - | 1.52 Million | - | - |
Gross Profit | 6.43 Million | 410.95 Thousand | 5.15 Million | 11.56 Million | 2.56 Million | 1.22 Million |
Operating Expenses | 23.92 Million | 12.47 Million | 19.69 Million | 45.18 Million | 8.62 Million | 7.52 Million |
Selling, General and Administrative Expenses | 23.92 Million | 12.47 Million | 19.69 Million | - | 8.62 Million | 7.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.85 Million | - | - | - | - | - |
Cost and Expenses | 25.12 Million | 13.42 Million | 20.46 Million | 48.43 Million | 9.22 Million | 7.52 Million |
Operating Income | -18.68 Million | -13.01 Million | -15.31 Million | -35.34 Million | -6.65 Million | -7.52 Million |
Interest Expense | - | 225.28 Thousand | 909.84 Thousand | 1.44 Million | 122.86 Thousand | 249.39 Thousand |
Income Tax Expense | -637 Thousand | 3756.00 | -722.35 Thousand | -115.97 Thousand | 290.01 Thousand | 432.06 Thousand |
Earnings before Tax | -19.03 Million | -12.83 Million | -15.32 Million | -35.32 Million | -6.73 Million | -7.73 Million |
Net Income | -18.39 Million | -12.84 Million | -14.6 Million | -35.25 Million | -7.02 Million | -8.16 Million |
Earnings Per Share Basic | -0.09 | -0.10 | -0.11 | - | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.09 | -0.10 | -0.11 | - | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 193.9 Million | 134.86 Million | 134.86 Million | 120.33 Million | 139.4 Million | 117.86 Million |
Weighted Average Shares Outstanding (Diluted) | 193.9 Million | 134.86 Million | 134.86 Million | 120.33 Million | 139.4 Million | 117.86 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.88 | 1.00 | 1.00 |
EBIT Margin | -2.72 | -29.35 | -2.82 | - | -2.36 | -5.42 |
Profit Margin | -2.86 | -31.25 | -2.83 | -2.69 | -2.74 | -6.64 |
EBITDA | -17.48 Million | -12.05 Million | -14.54 Million | - | -6.05 Million | -6.66 Million |
Earnings Before Tax Margin | -2.90 | -31.67 | -2.97 | -2.70 | -2.59 | -6.12 |
AFIB
BSXGF
BAYP
8166
EDSFF
STLAM