NOK 0.46
(-2.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 52 Thousand | - | 37.16 Million | 108.6 Million | 12.02 Million | 49.92 Thousand |
Cost of Revenue | 74 Thousand | - | 25.44 Million | 31.64 Million | 5.32 Million | - |
Gross Profit | -22 Thousand | - | 11.71 Million | 76.96 Million | 6.7 Million | 49.92 Thousand |
Operating Expenses | -562 Thousand | 7.8 Million | 1.11 Million | 1.64 Million | 735 Thousand | 2.59 Million |
Selling, General and Administrative Expenses | 1.21 Million | - | 588 Thousand | 1.01 Million | 1.11 Million | 1.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.78 Million | 7.8 Million | - | - | 378 Thousand | - |
Cost and Expenses | -367 Thousand | 7.8 Million | 26.55 Million | 33.29 Million | 6.06 Million | 2.59 Million |
Operating Income | 540 Thousand | 7.8 Million | 13.17 Million | 77.8 Million | 18.27 Million | -2.54 Million |
Interest Expense | 83 Thousand | - | 8.43 Million | 15.07 Million | 2.97 Million | 114.78 |
Income Tax Expense | - | -47.37 Million | -3.53 Million | -2.14 Million | -11.65 Million | 340.2 Thousand |
Earnings before Tax | 406 Thousand | - | 3.77 Million | 63.08 Million | 15.95 Million | 575.04 Thousand |
Net Income | 1.29 Million | 47.37 Million | 3.77 Million | 63.08 Million | 15.95 Million | -3.73 Million |
Earnings Per Share Basic | 0.01 | 1.60 | 0.20 | 2.20 | 0.64 | -0.26 |
Earnings Per Share Diluted | 0.04 | 1.60 | 0.20 | 2.20 | 0.63 | -0.26 |
Weighted Average Shares Outstanding | 129.9 Million | 29.61 Million | 28.2 Million | 28.76 Million | 25.06 Million | 14.51 Million |
Weighted Average Shares Outstanding (Diluted) | 29.73 Million | 29.61 Million | 28.2 Million | 28.76 Million | 25.43 Million | 14.6 Million |
Gross Margin | -0.42 | - | 0.32 | 0.71 | 0.56 | 1.00 |
EBIT Margin | 9.35 | - | 0.63 | 0.85 | 0.71 | 32.06 |
Profit Margin | 24.98 | - | 0.10 | 0.58 | 1.33 | -74.74 |
EBITDA | 486 Thousand | 63.44 Million | 23.39 Million | 91.99 Million | 20.84 Million | -790 Thousand |
Earnings Before Tax Margin | 10.38 | - | 0.35 | 0.72 | 1.52 | -51.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -1.54 Million | 252 Thousand | 52 Thousand | 52 Thousand | - | - |
Cost of Revenue | 19 Thousand | 19 Thousand | 74 Thousand | 18 Thousand | 19 Thousand | 67 Thousand |
Gross Profit | -1.56 Million | 233 Thousand | -22 Thousand | 34 Thousand | -19 Thousand | -67 Thousand |
Operating Expenses | 523 Thousand | 636 Thousand | 1.21 Million | 280 Thousand | 334 Thousand | 301 Thousand |
Selling, General and Administrative Expenses | 366 Thousand | 371 Thousand | - | -471 Thousand | 334 Thousand | 301 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.34 Million | - | - | - | - | - |
Cost and Expenses | 542 Thousand | 655 Thousand | 1.29 Million | 298 Thousand | 353 Thousand | 368 Thousand |
Operating Income | -560 Thousand | 5.88 Million | 540 Thousand | 1.53 Million | -353 Thousand | 4000.00 |
Interest Expense | - | - | 6000.00 | - | - | - |
Income Tax Expense | -3.05 Million | -12.58 Million | -2.8 Million | -137 Thousand | -800 Thousand | -744 Thousand |
Earnings before Tax | -364 Thousand | 5.71 Million | 406 Thousand | 2.05 Million | -420 Thousand | -96 Thousand |
Net Income | -364 Thousand | 5.71 Million | 1.29 Million | 2.06 Million | 380 Thousand | -96 Thousand |
Earnings Per Share Basic | -0.00 | 0.04 | - | 0.05 | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.04 | - | 0.05 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 134.8 Million | 134.8 Million | 32.59 Million | 44.9 Million | 32.51 Million | 32.51 Million |
Weighted Average Shares Outstanding (Diluted) | 134.8 Million | 134.8 Million | 32.59 Million | 42.52 Million | 32.51 Million | 32.51 Million |
Gross Margin | 1.01 | 0.92 | -0.42 | 0.65 | - | - |
EBIT Margin | 2.33 | -26.49 | - | 27.40 | - | - |
Profit Margin | 0.24 | 22.68 | 24.98 | 39.67 | - | - |
EBITDA | -3.59 Million | -6.67 Million | - | 1.42 Million | -334 Thousand | -721 Thousand |
Earnings Before Tax Margin | 0.36 | 23.37 | 10.38 | 29.52 | - | - |
RDNI3
PFP
LWCTF
688236
AFL
MIO