AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.66 Million | 18.82 Million | 16.9 Million | 11 Million | 7.03 Million | 429.51 Thousand |
Cost of Revenue | 8000.00 | 14.51 Million | 13.09 Million | 7.34 Million | 624.88 Thousand | 45.15 Thousand |
Gross Profit | 21.65 Million | 4.3 Million | 3.81 Million | 3.66 Million | 6.41 Million | 384.35 Thousand |
Operating Expenses | 16.1 Million | 4.76 Million | 3.32 Million | 3.97 Million | 5.95 Million | 1.59 Million |
Selling, General and Administrative Expenses | 16.1 Million | 4.76 Million | 3.32 Million | 3.97 Million | 5.42 Million | 788.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 54 Thousand | 85 Thousand | 114.38 Thousand | -529.4 Thousand | 127.00 |
Cost and Expenses | 16.11 Million | 19.27 Million | 16.41 Million | 11.32 Million | 6.57 Million | 1.63 Million |
Operating Income | 5.75 Million | -453 Thousand | 490 Thousand | -313.72 Thousand | -6.57 Million | -1.2 Million |
Interest Expense | 257 Thousand | 228 Thousand | 103 Thousand | 119.58 Thousand | 64.5 Thousand | 1907.00 |
Income Tax Expense | -124 Thousand | 37 Thousand | 391 Thousand | -12.81 Thousand | -97.77 Thousand | 4251.00 |
Earnings before Tax | 1.47 Million | -7.55 Million | 295 Thousand | -495.25 Thousand | 324.61 Thousand | -1.2 Million |
Net Income | 962 Thousand | -8.1 Million | -407 Thousand | -482.43 Thousand | 422.38 Thousand | -1.2 Million |
Earnings Per Share Basic | 0.01 | -0.10 | -0.01 | -0.01 | 0.01 | -0.02 |
Earnings Per Share Diluted | 0.01 | -0.10 | -0.01 | -0.01 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 81.9 Million | 79.55 Million | 77.29 Million | 73.78 Million | 61.45 Million | 61.45 Million |
Weighted Average Shares Outstanding (Diluted) | 85.13 Million | 79.55 Million | 77.29 Million | 73.78 Million | 65.59 Million | 61.45 Million |
Gross Margin | 1.00 | 0.23 | 0.23 | 0.33 | 0.91 | 0.89 |
EBIT Margin | 0.15 | 0.08 | 0.13 | 0.08 | -0.85 | -2.76 |
Profit Margin | 0.04 | -0.43 | -0.02 | -0.04 | 0.06 | -2.80 |
EBITDA | 3.34 Million | -5.34 Million | 2.08 Million | 771.08 Thousand | 1.01 Million | -1.18 Million |
Earnings Before Tax Margin | 0.27 | -0.02 | 0.03 | -0.03 | -0.93 | -2.81 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.14 Million | 21.66 Million | 10.71 Million | 18.82 Million | 10 Million | 8.82 Million |
Cost of Revenue | 5000.00 | 15.5 Million | 7.37 Million | 14.51 Million | 6.91 Million | 6.61 Million |
Gross Profit | 11.14 Million | 6.15 Million | 3.33 Million | 4.3 Million | 3.08 Million | 2.2 Million |
Operating Expenses | 8.2 Million | 4.32 Million | 2.1 Million | 4.76 Million | 1.83 Million | 3.92 Million |
Selling, General and Administrative Expenses | 8.2 Million | - | 2.1 Million | - | 1.83 Million | 3.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 54 Thousand | - | - |
Cost and Expenses | 8.21 Million | 19.83 Million | 9.48 Million | 19.27 Million | 8.74 Million | 10.53 Million |
Operating Income | 2.93 Million | 1.83 Million | 1.22 Million | -453 Thousand | 1.25 Million | -1.71 Million |
Interest Expense | 163 Thousand | 257 Thousand | 94 Thousand | 228 Thousand | 118.65 Thousand | 109.34 Thousand |
Income Tax Expense | 71 Thousand | -124 Thousand | -53 Thousand | 37 Thousand | 501.88 Thousand | -464.88 Thousand |
Earnings before Tax | 483 Thousand | 1.47 Million | 993 Thousand | -7.55 Million | 972.1 Thousand | -8.52 Million |
Net Income | 398 Thousand | 962 Thousand | 564 Thousand | -8.1 Million | 241.45 Thousand | -8.34 Million |
Earnings Per Share Basic | 0.00 | - | 0.01 | - | 0.00 | -0.11 |
Earnings Per Share Diluted | 0.00 | - | 0.01 | - | 0.00 | -0.11 |
Weighted Average Shares Outstanding | 89.74 Million | 81.9 Million | 79.63 Million | 79.55 Million | 79.55 Million | 77.58 Million |
Weighted Average Shares Outstanding (Diluted) | 89.59 Million | 85.08 Million | 81.59 Million | 79.55 Million | 79.55 Million | 77.58 Million |
Gross Margin | 1.00 | 0.28 | 0.31 | 0.23 | 0.31 | 0.25 |
EBIT Margin | 0.13 | - | 0.19 | - | 0.21 | -0.06 |
Profit Margin | 0.04 | 0.04 | 0.05 | -0.43 | 0.02 | -0.95 |
EBITDA | 1.49 Million | - | 2.02 Million | - | 2.09 Million | -571.95 Thousand |
Earnings Before Tax Margin | 0.26 | 0.08 | 0.11 | -0.02 | 0.13 | -0.19 |
MIO
HUNT
RDNI3
3160
084670
688236