Höegh Autoliners ASA (HAUTO.OL)
NOK 103.2
(2.38%)
NOK 103.2
(2.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.69 Billion | 12.22 Billion | 8.14 Billion | 6.93 Billion | 8.11 Billion | 8.58 Billion |
| Cost of Revenue | 7.02 Billion | 9.21 Billion | 7.41 Billion | 6.67 Billion | 7.57 Billion | 8.44 Billion |
| Gross Profit | 7.66 Billion | 3 Billion | 727.34 Million | 263.78 Million | 538.66 Million | 140.75 Million |
| Operating Expenses | 201.2 Million | 165.48 Million | 140.08 Million | 153.44 Million | 239.31 Million | 220.61 Million |
| Selling, General and Administrative Expenses | 201.2 Million | 165.48 Million | 140.08 Million | 153.44 Million | 239.31 Million | 220.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.12 Billion | - | - | - | - | - |
| Cost and Expenses | 8.32 Billion | 9.38 Billion | 7.55 Billion | 6.82 Billion | 7.81 Billion | 8.66 Billion |
| Operating Income | - | 2.84 Billion | 587.26 Million | 110.33 Million | 299.34 Million | -79.86 Million |
| Interest Expense | 33.33 Million | 31.23 Million | 32.98 Million | 44.55 Million | 591.53 Million | 334.52 Million |
| Income Tax Expense | 87.51 Million | 144.23 Million | 33.74 Million | 8.81 Million | 36.03 Million | 65.04 Million |
| Earnings before Tax | 6.31 Billion | 3 Billion | 1.09 Billion | -311.9 Million | -551.43 Million | -460.31 Million |
| Net Income | 5.98 Billion | 2.87 Billion | 1.07 Billion | -288.74 Million | -543.4 Million | -512.35 Million |
| Earnings Per Share Basic | 31.19 | 15.06 | 7.90 | -11.11 | -20.90 | -19.71 |
| Earnings Per Share Diluted | 31.14 | 15.00 | 7.88 | -11.11 | -20.90 | -19.71 |
| Weighted Average Shares Outstanding | 192.04 Million | 190.76 Million | 135.74 Million | 25.99 Million | 25.99 Million | 25.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.34 Million | 191.53 Million | 136.14 Million | 25.99 Million | 25.99 Million | 25.99 Million |
| Gross Margin | 0.52 | 0.25 | 0.09 | 0.04 | 0.07 | 0.02 |
| EBIT Margin | 0.05 | 0.35 | 0.21 | 0.22 | 0.22 | 0.07 |
| Profit Margin | 0.41 | 0.24 | 0.13 | -0.04 | -0.07 | -0.06 |
| EBITDA | 776.76 Million | 4.75 Billion | 296.14 Million | 1.55 Billion | 1.52 Billion | 594.11 Million |
| Earnings Before Tax Margin | - | 0.23 | 0.07 | 0.02 | 0.04 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 349.06 Million | 3.67 Billion | 3.45 Billion | 15.28 Billion | 4.13 Billion | 3.71 Billion |
| Cost of Revenue | 199.01 Million | 2.09 Billion | 2.03 Billion | 8.84 Billion | 2.29 Billion | 2.11 Billion |
| Gross Profit | 150.05 Million | 1.57 Billion | 1.41 Billion | 6.43 Billion | 1.84 Billion | 1.59 Billion |
| Operating Expenses | 4.91 Million | 55.98 Million | 58.55 Million | 201.2 Million | 74.73 Million | 37.65 Million |
| Selling, General and Administrative Expenses | 4.91 Million | 55.98 Million | 58.55 Million | - | 74.73 Million | 37.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 348.68 Million | - | - | - | - |
| Cost and Expenses | 203.92 Million | 2.15 Billion | 2.09 Billion | 9.04 Billion | 2.36 Billion | 2.15 Billion |
| Operating Income | 177.23 Million | 1.51 Billion | 1.35 Billion | 6.23 Billion | 1.76 Billion | 1.56 Billion |
| Interest Expense | 6.35 Million | 5.92 Million | 111.44 Million | 448.73 Million | 116.29 Million | 7.83 Million |
| Income Tax Expense | 3.12 Million | -412.6 Million | -24.98 Million | 87.5 Million | -29.39 Million | 10.03 Million |
| Earnings before Tax | 195.76 Million | 1.45 Billion | 1.18 Billion | 6.31 Billion | 2.11 Billion | 1.49 Billion |
| Net Income | 192.64 Million | 1.86 Billion | 1.21 Billion | 6.23 Billion | 2.13 Billion | 1.49 Billion |
| Earnings Per Share Basic | 10.81 | 9.79 | 6.35 | - | 11.21 | 7.81 |
| Earnings Per Share Diluted | 10.70 | 9.68 | 6.35 | - | 11.21 | 7.81 |
| Weighted Average Shares Outstanding | 190.76 Million | 190.76 Million | 190.76 Million | 190.76 Million | 190.76 Million | 190.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.64 Million | 192.89 Million | 190.76 Million | 190.76 Million | 190.76 Million | 190.76 Million |
| Gross Margin | 0.43 | 0.43 | 0.41 | 0.42 | 0.45 | 0.43 |
| EBIT Margin | 0.67 | 0.51 | 0.49 | - | 0.52 | 0.52 |
| Profit Margin | 0.55 | 0.51 | 0.35 | 0.41 | 0.52 | 0.40 |
| EBITDA | 234.21 Million | 1.86 Billion | 1.7 Billion | - | 2.15 Billion | 1.94 Billion |
| Earnings Before Tax Margin | 0.51 | 0.41 | 0.39 | 0.41 | 0.43 | 0.42 |
AQMS
HOM-UN
0N5I
DSNG
603949
PKBOW