Grieg Seafood ASA (GSF.OL)
NOK 60.45
(0.42%)
NOK 60.45
(0.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.01 Billion | 7.16 Billion | 4.59 Billion | 4.38 Billion | 8.27 Billion | 7.5 Billion |
| Cost of Revenue | 2.91 Billion | 2.75 Billion | 1.66 Billion | 2.64 Billion | 4.97 Billion | 4.14 Billion |
| Gross Profit | 4.1 Billion | 4.41 Billion | 2.93 Billion | 1.74 Billion | 3.29 Billion | 3.35 Billion |
| Operating Expenses | 768.54 Million | 2.61 Billion | 1.92 Billion | 1.89 Billion | 2.44 Billion | 2.01 Billion |
| Selling, General and Administrative Expenses | 228.89 Million | 73.15 Million | 57.16 Million | 53.43 Million | 72.34 Million | 63.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.53 Billion | 1.87 Billion | 1.84 Billion | 2.36 Billion | 52.01 Million |
| Cost and Expenses | 3.68 Billion | 5.36 Billion | 3.59 Billion | 4.53 Billion | 7.41 Billion | 6.15 Billion |
| Operating Income | 3.37 Billion | 1.87 Billion | 1.11 Billion | -251.75 Million | 925.95 Million | 1.35 Billion |
| Interest Expense | 264.84 Million | 151.41 Million | 191.15 Million | 97.58 Million | 69.06 Million | 65.95 Million |
| Income Tax Expense | 284.4 Million | 293.86 Million | 249.3 Million | 11.55 Million | 195.71 Million | 279.8 Million |
| Earnings before Tax | 851.11 Million | 1.44 Billion | 853.67 Million | -304.44 Million | 840.62 Million | 1.27 Billion |
| Net Income | 559.75 Million | 1.15 Billion | 604.37 Million | -315.99 Million | 619.51 Million | 972.5 Million |
| Earnings Per Share Basic | 5.00 | 10.27 | 5.38 | -2.83 | 5.61 | 8.81 |
| Earnings Per Share Diluted | 5.00 | 10.27 | 5.38 | -2.83 | 5.61 | 8.81 |
| Weighted Average Shares Outstanding | 112.03 Million | 112.3 Million | 112.28 Million | 111.7 Million | 110.43 Million | 110.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.03 Million | 112.3 Million | 112.28 Million | 111.7 Million | 110.43 Million | 110.41 Million |
| Gross Margin | 0.59 | 0.62 | 0.64 | 0.40 | 0.40 | 0.45 |
| EBIT Margin | 0.24 | 0.32 | 0.32 | 0.03 | 0.16 | 0.22 |
| Profit Margin | 0.08 | 0.16 | 0.13 | -0.07 | 0.07 | 0.13 |
| EBITDA | 1.67 Billion | 2.06 Billion | 1.45 Billion | 164.02 Million | 1.16 Billion | 1.59 Billion |
| Earnings Before Tax Margin | 0.48 | 0.26 | 0.24 | -0.06 | 0.11 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 2.28 Billion | 1.93 Billion | 7.01 Billion | 1.16 Billion | 2.37 Billion |
| Cost of Revenue | 1.2 Billion | 2.01 Billion | 2 Billion | 6.29 Billion | 383.16 Million | 953.58 Million |
| Gross Profit | 313.22 Million | 274.3 Million | -67.32 Million | 720.18 Million | 780.53 Million | 1.41 Billion |
| Operating Expenses | 926.33 Million | 940.13 Million | 7.97 Million | -31.53 Million | 862.82 Million | 885.73 Million |
| Selling, General and Administrative Expenses | 165.63 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.22 Million | 5.3 Million | -7.97 Million | 31.53 Million | -4.28 Million | 5.45 Million |
| Cost and Expenses | 2.13 Billion | 2.01 Billion | 2.01 Billion | 6.26 Billion | 1.24 Billion | 1.83 Billion |
| Operating Income | -613.1 Million | 274.3 Million | -75.29 Million | 751.71 Million | -240.06 Million | 1.16 Billion |
| Interest Expense | - | 74.12 Million | 80.01 Million | 203.7 Million | 48.42 Million | 42.38 Million |
| Income Tax Expense | -61.72 Million | 29.44 Million | 55.56 Million | 584.38 Million | -175.39 Million | 558.28 Million |
| Earnings before Tax | -762.52 Million | -299.64 Million | 307.15 Million | 851.11 Million | -27.08 Million | -4.49 Million |
| Net Income | -700.79 Million | -330.69 Million | 247.02 Million | 259.77 Million | 148.3 Million | -562.78 Million |
| Earnings Per Share Basic | -6.20 | -2.95 | 2.19 | - | 1.32 | -5.02 |
| Earnings Per Share Diluted | -6.20 | -2.95 | 2.19 | - | 1.30 | -5.02 |
| Weighted Average Shares Outstanding | 113.03 Million | 112.13 Million | 112.94 Million | 112.94 Million | 112.02 Million | 112.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.03 Million | 112.13 Million | 112.94 Million | 112.94 Million | 112.94 Million | 112.02 Million |
| Gross Margin | 0.21 | 0.12 | -0.03 | 0.10 | 0.67 | 0.60 |
| EBIT Margin | -0.30 | 0.19 | 0.04 | - | -0.08 | 0.55 |
| Profit Margin | -0.46 | -0.14 | 0.13 | 0.04 | 0.13 | -0.24 |
| EBITDA | -449.99 Million | 425.35 Million | 76.62 Million | - | -97.38 Million | 1.3 Billion |
| Earnings Before Tax Margin | -0.40 | 0.12 | -0.04 | 0.11 | -0.21 | 0.49 |
603880
002920
600654
8250
GURN
0976