NOK 110.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 258.2 Million | 193.3 Million | 145.9 Million | 107.75 Million | 119.89 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 258.2 Million | 193.3 Million | 145.9 Million | 107.75 Million | 119.89 Million |
Operating Expenses | 122.7 Million | 101.2 Million | 78.7 Million | 42.06 Million | 38.83 Million |
Selling, General and Administrative Expenses | 83.31 Million | - | - | 42.06 Million | 38.83 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 122.7 Million | - | - | - | - |
Cost and Expenses | 122.7 Million | 101.2 Million | 78.7 Million | 42.06 Million | 38.83 Million |
Operating Income | - | 74.1 Million | 64.7 Million | 65.68 Million | 81.05 Million |
Interest Expense | 230.7 Million | 85.2 Million | 43.1 Million | - | - |
Income Tax Expense | 26.3 Million | 12.8 Million | 8.5 Million | 5.73 Million | 14.09 Million |
Earnings before Tax | 127.8 Million | 74.1 Million | 64.6 Million | 40.53 Million | 56.46 Million |
Net Income | 101.46 Million | 61.3 Million | 56.2 Million | 34.8 Million | 42.36 Million |
Earnings Per Share Basic | 67.64 | 40.87 | 37.47 | 17.58 | 17.58 |
Earnings Per Share Diluted | 67.64 | 40.87 | 37.47 | 17.58 | 17.58 |
Weighted Average Shares Outstanding | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.42 | 0.47 | 0.61 | 0.68 |
Profit Margin | 0.39 | 0.32 | 0.39 | 0.32 | 0.35 |
EBITDA | - | - | - | 65.68 Million | 81.05 Million |
Earnings Before Tax Margin | - | 0.38 | 0.44 | 0.61 | 0.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 71.37 Million | -64.62 Million | 69.33 Million | 258.2 Million | 63.21 Million | 60.77 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 71.37 Million | -64.62 Million | 69.33 Million | 258.2 Million | 63.21 Million | 60.77 Million |
Operating Expenses | 35.99 Million | 18.95 Million | 27.39 Million | 122.7 Million | 18.41 Million | 30.31 Million |
Selling, General and Administrative Expenses | 41 Million | 18.95 Million | 27.39 Million | - | 18.41 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.99 Million | - | - | - | - | - |
Cost and Expenses | 35.99 Million | 18.95 Million | 27.39 Million | 122.7 Million | 18.41 Million | 30.31 Million |
Operating Income | 32.03 Million | -83.57 Million | 41.93 Million | 127.8 Million | 44.8 Million | 29.39 Million |
Interest Expense | 83.17 Million | - | - | 230.7 Million | - | 50.65 Million |
Income Tax Expense | 5.66 Million | 6.29 Million | 5.08 Million | 26.3 Million | 5.98 Million | 7.59 Million |
Earnings before Tax | 32.03 Million | -33.18 Million | 37.34 Million | 127.8 Million | 32.61 Million | 29.39 Million |
Net Income | 26.37 Million | -26.89 Million | 32.26 Million | 101.5 Million | 26.62 Million | 21.8 Million |
Earnings Per Share Basic | 17.58 | 17.58 | 17.58 | - | 17.58 | 14.53 |
Earnings Per Share Diluted | 17.58 | 17.58 | 17.58 | - | 17.58 | 14.53 |
Weighted Average Shares Outstanding | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | 1.10 | 0.60 | - | 0.71 | 0.52 |
Profit Margin | 0.37 | 0.42 | 0.47 | 0.39 | 0.42 | 0.36 |
EBITDA | 33.66 Million | -70.99 Million | 41.93 Million | - | 44.8 Million | 31.68 Million |
Earnings Before Tax Margin | 0.45 | 1.29 | 0.60 | 0.49 | 0.71 | 0.48 |
0RHR
NNSCF
NEGXF
ITOCF
NBR
6843