NOK 110.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | -325.7 Million | 129.5 Million | -36.9 Million | 95.84 Million | 405.79 Million |
Net Income | 101.46 Million | - | - | 34.8 Million | 42.36 Million |
Depreciation & Amortization | 9.28 Million | - | - | 3.85 Million | 3.57 Million |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | - | - | - | - | - |
Other non-cash items | -325.7 Million | - | - | 57.19 Million | 359.85 Million |
Investing Cash Flow | -53.4 Million | -133 Million | -27.3 Million | -3.43 Million | -20.07 Million |
Investments in PPE | -27 Million | -36.1 Million | -22.8 Million | - | -4.03 Million |
Acquisitions | - | - | - | - | - |
Investment purchases | -39.9 Million | -109.8 Million | -19.9 Million | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 10.4 Million | - | - | -3.43 Million | -16.04 Million |
Financing Cash Flow | 323.7 Million | 73.7 Million | 134.2 Million | -226.56 Million | -251.86 Million |
Debt repayment | -400 Million | -100 Million | -145 Million | -202 Million | -219 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | -76.3 Million | - | 100 Thousand | -24.56 Million | -32.86 Million |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 251.9 Million | 181.7 Million | 111.7 Million | 245.82 Million | 85.67 Million |
Cash at end of period | 196.5 Million | 251.9 Million | 181.7 Million | 111.67 Million | 245.82 Million |
Capital Expenditure | -27 Million | -36.1 Million | -22.8 Million | - | -4.03 Million |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -55.4 Million | 70.2 Million | 70 Million | -134.14 Million | 160.14 Million |
Free Cash Flow | -352.7 Million | 93.4 Million | -59.7 Million | 95.84 Million | 401.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 53.26 Million | -26.89 Million | 32.26 Million | - | 26.62 Million | 42.58 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -53.26 Million | 26.89 Million | -32.26 Million | - | -26.62 Million | -42.58 Million |
Investing Cash Flow | - | - | - | -53.4 Million | - | - |
Investments in PPE | - | - | - | -27 Million | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | -39.9 Million | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | 323.7 Million | - | - |
Debt repayment | - | - | - | -400 Million | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 251.9 Million | - | - |
Cash at end of period | - | - | - | 196.5 Million | - | - |
Capital Expenditure | - | - | - | -27 Million | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -55.4 Million | - | - |
Free Cash Flow | - | - | - | -352.7 Million | - | - |
0RHR
NNSCF
NEGXF
ITOCF
NBR
6843