Electromagnetic Geoservices ASA (EMGS.OL)
NOK 1.89
(0.27%)
NOK 1.89
(0.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.98 Million | 34.97 Million | 28.87 Million | 24.91 Million | 89.36 Million | 31.55 Million |
| Cost of Revenue | 8.54 Million | 15.23 Million | 13.93 Million | 22.73 Million | 42.37 Million | 38.05 Million |
| Gross Profit | -560 Thousand | 19.74 Million | 14.93 Million | 2.17 Million | 46.98 Million | -6.5 Million |
| Operating Expenses | 12.86 Million | 6.63 Million | 5.72 Million | 12.46 Million | 24.3 Million | 22.61 Million |
| Selling, General and Administrative Expenses | 1.71 Million | 2.09 Million | 2.18 Million | 1.77 Million | 2.79 Million | 2.38 Million |
| Research and Development Expenses | - | - | - | 1.68 Million | 2.02 Million | 1.33 Million |
| Other Expenses | 3.82 Million | 4.53 Million | 3.53 Million | 10.69 Million | 21.5 Million | 39.5 Million |
| Cost and Expenses | 14.09 Million | 21.86 Million | 19.66 Million | 35.2 Million | 66.68 Million | 60.67 Million |
| Operating Income | -6.1 Million | 13.11 Million | 9.2 Million | -10.53 Million | 22.52 Million | -31.66 Million |
| Interest Expense | 3.01 Million | 2.72 Million | 3.55 Million | 4.73 Million | 6.58 Million | 5.32 Million |
| Income Tax Expense | -21 Thousand | -46 Thousand | 417 Thousand | 671 Thousand | 1.7 Million | -50 Thousand |
| Earnings before Tax | -8.19 Million | 11.14 Million | 5.33 Million | -22.71 Million | 16.74 Million | -36.65 Million |
| Net Income | -8.17 Million | 11.19 Million | 4.92 Million | -23.38 Million | 15.03 Million | -36.59 Million |
| Earnings Per Share Basic | -0.06 | 0.09 | 0.04 | -0.18 | 0.11 | -0.31 |
| Earnings Per Share Diluted | -0.06 | 0.09 | 0.04 | -0.18 | 0.11 | -0.31 |
| Weighted Average Shares Outstanding | 130.97 Million | 130.97 Million | 130.97 Million | 130.97 Million | 130.97 Million | 116.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.08 Million | 130.97 Million | 131.14 Million | 130.97 Million | 130.97 Million | 116.34 Million |
| Gross Margin | -0.07 | 0.56 | 0.52 | 0.09 | 0.53 | -0.21 |
| EBIT Margin | 0.24 | 0.70 | 0.70 | 0.26 | 0.57 | -0.38 |
| Profit Margin | -1.02 | 0.32 | 0.17 | -0.94 | 0.17 | -1.16 |
| EBITDA | 1.88 Million | 19.43 Million | 20.31 Million | -1.08 Million | 50.27 Million | -12.81 Million |
| Earnings Before Tax Margin | -0.76 | 0.37 | 0.32 | -0.42 | 0.25 | -1.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.75 Million | 239 Thousand | 7.98 Million | 1.14 Million | 1.62 Million | 194 Thousand |
| Cost of Revenue | 7.31 Million | 2.03 Million | 8.54 Million | 2.65 Million | 1.44 Million | 1.86 Million |
| Gross Profit | 6.44 Million | -1.8 Million | -560 Thousand | -1.5 Million | 179 Thousand | -1.66 Million |
| Operating Expenses | 1.36 Million | 1.54 Million | 5.54 Million | 1.48 Million | 1.43 Million | 1.06 Million |
| Selling, General and Administrative Expenses | 642 Thousand | 896 Thousand | - | 687 Thousand | 924 Thousand | 463 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.36 Million | - | - | - | - | - |
| Cost and Expenses | 8.67 Million | 3.58 Million | 14.09 Million | 4.13 Million | 2.88 Million | 2.92 Million |
| Operating Income | 5.07 Million | -3.34 Million | -6.1 Million | -2.98 Million | -1.25 Million | -2.73 Million |
| Interest Expense | 700 Thousand | 819 Thousand | 3.01 Million | 467 Thousand | 849 Thousand | 840 Thousand |
| Income Tax Expense | 1.31 Million | 274 Thousand | -21 Thousand | -23 Thousand | 2000.00 | 407 Thousand |
| Earnings before Tax | 4.96 Million | -3.83 Million | -8.19 Million | -3.69 Million | -1.78 Million | -3.16 Million |
| Net Income | 3.65 Million | -3.83 Million | -8.17 Million | -3.67 Million | -1.79 Million | -3.16 Million |
| Earnings Per Share Basic | 0.30 | -0.03 | - | -0.03 | -0.01 | -0.02 |
| Earnings Per Share Diluted | 0.30 | -0.03 | - | -0.03 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 130.97 Million | 130.97 Million | 130.97 Million | 130.97 Million | 130.97 Million | 130.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.97 Million | 130.97 Million | 131.08 Million | 130.97 Million | 130.97 Million | 130.97 Million |
| Gross Margin | 0.47 | -7.53 | -0.07 | -1.31 | 0.11 | -8.60 |
| EBIT Margin | 0.56 | -6.74 | - | -1.11 | 0.22 | -3.71 |
| Profit Margin | 0.27 | -16.05 | -1.02 | -3.20 | -1.10 | -16.31 |
| EBITDA | 7.65 Million | -1.61 Million | - | -1.27 Million | 361 Thousand | -719 Thousand |
| Earnings Before Tax Margin | 0.37 | -14.01 | -0.76 | -2.60 | -0.77 | -14.08 |
ZAIN
QFH
DIOD
6561
NXU
SUPREMEENG