INR 3.05
(3.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 251.01 Million | 184 Million | 728.77 Million | 699.9 Million | 1.66 Billion | 1.73 Billion |
Cost of Revenue | 297.85 Million | 218.51 Million | 721.56 Million | 609.39 Million | 1.46 Billion | 1.52 Billion |
Gross Profit | -46.84 Million | -34.51 Million | 7.21 Million | 90.5 Million | 207.31 Million | 212.77 Million |
Operating Expenses | 20.48 Million | 1.04 Billion | 79.42 Million | 54.17 Million | 62.1 Million | 58.85 Million |
Selling, General and Administrative Expenses | 20.48 Million | 33.08 Million | 13.16 Million | 6.66 Million | 5.39 Million | 8.14 Million |
Research and Development Expenses | - | - | - | - | - | 1.61 Million |
Other Expenses | - | -1 Billion | -66.26 Million | 76 Thousand | 976.07 Thousand | 690.58 Thousand |
Cost and Expenses | 318.34 Million | 1.26 Billion | 800.98 Million | 663.57 Million | 1.52 Billion | 1.58 Billion |
Operating Income | -67.32 Million | -1.07 Billion | -72.2 Million | 36.33 Million | 138.38 Million | 153.91 Million |
Interest Expense | 17.53 Million | 12.9 Million | 39.2 Million | 87.86 Million | 90.23 Million | 63.83 Million |
Income Tax Expense | 27.97 Million | -34.1 Million | -19.2 Million | -1.74 Million | 14.46 Million | 22.56 Million |
Earnings before Tax | -82.43 Million | -1.08 Billion | -110.7 Million | -31.28 Million | 56.99 Million | 90.18 Million |
Net Income | -110.4 Million | -1.05 Billion | -91.5 Million | -29.54 Million | 37.14 Million | 67.62 Million |
Earnings Per Share Basic | -0.44 | -4.21 | -0.37 | -0.12 | 0.15 | 0.30 |
Earnings Per Share Diluted | -0.44 | -4.21 | -0.37 | -0.12 | 0.15 | 0.30 |
Weighted Average Shares Outstanding | 250.91 Million | 249.95 Million | 249.95 Million | 249.95 Million | 249.95 Million | 222.02 Million |
Weighted Average Shares Outstanding (Diluted) | 250.91 Million | 249.95 Million | 249.95 Million | 249.95 Million | 249.95 Million | 222.02 Million |
Gross Margin | -0.19 | -0.19 | 0.01 | 0.13 | 0.12 | 0.12 |
EBIT Margin | -0.18 | -5.74 | -0.07 | 0.08 | 0.10 | 0.10 |
Profit Margin | -0.44 | -5.72 | -0.13 | -0.04 | 0.02 | 0.04 |
EBITDA | -44.66 Million | -1.05 Billion | -47.3 Million | 90.57 Million | 174.44 Million | 184.33 Million |
Earnings Before Tax Margin | -0.27 | -5.86 | -0.10 | 0.05 | 0.08 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 38.2 Million | 251.01 Million | 39.84 Million | 56.32 Million | 84.15 Million | 70.7 Million |
Cost of Revenue | 26.8 Million | 297.85 Million | 83.83 Million | 51.61 Million | 89.7 Million | 72.7 Million |
Gross Profit | 11.4 Million | -46.84 Million | -43.99 Million | 4.7 Million | -5.55 Million | -2 Million |
Operating Expenses | 4.4 Million | 20.48 Million | 304 Thousand | 9.52 Million | 6.05 Million | 4.6 Million |
Selling, General and Administrative Expenses | 4.4 Million | - | 304 Thousand | 9.52 Million | 6.05 Million | 4.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 31.2 Million | 318.34 Million | 84.14 Million | 61.13 Million | 95.76 Million | 77.3 Million |
Operating Income | 7 Million | -67.32 Million | -44.29 Million | -4.81 Million | -11.61 Million | -6.6 Million |
Interest Expense | - | 17.53 Million | 10.28 Million | 2.49 Million | 2.25 Million | 2.5 Million |
Income Tax Expense | 200 Thousand | 27.97 Million | 24.97 Million | -316 Thousand | 2.61 Million | 700 Thousand |
Earnings before Tax | -5.5 Million | -82.43 Million | -65 Million | -7.33 Million | -4.69 Million | -5.4 Million |
Net Income | -5.3 Million | -110.4 Million | -113.4 Million | -7.01 Million | -7.3 Million | -6.1 Million |
Earnings Per Share Basic | -0.02 | - | -0.45 | -0.03 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | - | -0.45 | -0.03 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 265 Million | 250.91 Million | 252 Million | 249.95 Million | 249.95 Million | 249.95 Million |
Weighted Average Shares Outstanding (Diluted) | 265 Million | 250.91 Million | 252 Million | 249.95 Million | 249.95 Million | 249.95 Million |
Gross Margin | 0.30 | -0.19 | -1.10 | 0.08 | -0.07 | -0.03 |
EBIT Margin | 0.05 | - | -0.98 | 0.01 | -0.08 | -0.02 |
Profit Margin | -0.14 | -0.44 | -2.85 | -0.12 | -0.09 | -0.09 |
EBITDA | 1.75 Million | - | -39.14 Million | 388 Thousand | -6.43 Million | -1.5 Million |
Earnings Before Tax Margin | 0.18 | -0.27 | -1.11 | -0.09 | -0.14 | -0.09 |
EMGS
ZAIN
QFH
MRHL
6561
NXU