NOK 40.56
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.08 Billion | 3 Billion | 3.08 Billion | 3.18 Billion | 3.28 Billion | 2.91 Billion |
Total Current Assets | 409.9 Million | 349.9 Million | 176.2 Million | 140.8 Million | 277.9 Million | 208.6 Million |
Cash And Short Term Investments | 102.5 Million | 108 Million | 34.9 Million | 19.2 Million | 59.1 Million | 32.1 Million |
Cash and Cash Equivalents | 102.5 Million | 108 Million | 34.9 Million | 19.2 Million | 59.1 Million | 27.9 Million |
Short Term Investments | - | - | - | - | - | 4.2 Million |
Net Receivables | 255.9 Million | 186.3 Million | 99.2 Million | 99 Million | 110.5 Million | 88 Million |
Inventory | 51 Million | 50.5 Million | 27.1 Million | 18.1 Million | 102.2 Million | 83.4 Million |
Other Current Assets | 500 Thousand | 5.1 Million | 15 Million | 4.5 Million | 6.1 Million | 5.1 Million |
Total Non-Current Assets | 2.67 Billion | 2.65 Billion | 2.9 Billion | 3.04 Billion | 3 Billion | 2.7 Billion |
Net PPE | 2.58 Billion | 2.59 Billion | 2.87 Billion | 2.96 Billion | 2.95 Billion | 2.64 Billion |
Good Will And Intangible Assets | 46.1 Million | 19.2 Million | -700 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15.7 Million | 20.6 Million | 19.4 Million | 75.1 Million | 31.4 Million | 31 Million |
Tax Assets | 19.3 Million | 3.5 Million | 700 Thousand | 200 Thousand | 1.3 Million | 2.6 Million |
Other Non Current Assets | 800 Thousand | 10.3 Million | 14.7 Million | 400 Thousand | 15.2 Million | 22.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.09 Billion | 2.1 Billion | 2.19 Billion | 2.13 Billion | 1.99 Billion | 1.38 Billion |
Total Current Liabilities | 360.4 Million | 745.6 Million | 117.9 Million | 96.1 Million | 249.7 Million | 119.3 Million |
Account Payables | 35.5 Million | 47.7 Million | 34.7 Million | 20.3 Million | 14.1 Million | 9.6 Million |
Tax Payables | 43.9 Million | 34.1 Million | 15.6 Million | 9.8 Million | 17.8 Million | 4.2 Million |
Short Term Debt | 83.4 Million | 446.4 Million | 700 Thousand | 3.1 Million | 3.4 Million | 71.4 Million |
Deferred Revenue | 59.5 Million | 57.3 Million | 3.9 Million | 2.6 Million | 76.9 Million | 3.2 Million |
Other Current Liabilities | 182 Million | 194.2 Million | 78.6 Million | 70.1 Million | 155.3 Million | 35.1 Million |
Total Non Current Liabilities | 1.73 Billion | 1.35 Billion | 2.07 Billion | 2.03 Billion | 1.74 Billion | 1.26 Billion |
Long-Term Debt | 1.61 Billion | 1.19 Billion | 1.91 Billion | 1.9 Billion | 1.7 Billion | 1.17 Billion |
Deferred Revenue Non Current | 56.6 Million | 123.2 Million | 71.3 Million | 71.3 Million | - | 78.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.3 Million | 14.3 Million | 15.2 Million | 19.7 Million | 35.4 Million | 6.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 984 Million | 897.8 Million | 889.9 Million | 1.04 Billion | 1.28 Billion | 1.53 Billion |
Stock Holders Equity | 984 Million | 897.8 Million | 889.9 Million | 1.04 Billion | 1.28 Billion | 1.53 Billion |
Common Stock | 26.5 Million | 23 Million | 13.8 Million | 11.1 Million | 5.6 Million | 5.3 Million |
Retained Earnings | -1.35 Billion | -1.38 Billion | -1.08 Billion | -882.9 Million | -585.7 Million | -279.2 Million |
Accumulated other comprehensive income | - | - | - | - | - | -5.6 Million |
Common Stock Equity | 984 Million | 897.8 Million | 889.9 Million | 1.04 Billion | 1.28 Billion | 1.53 Billion |
Capital Lease Obligation | 500 Thousand | 500 Thousand | 700 Thousand | 3.1 Million | 3.4 Million | - |
Total Investments | 15.7 Million | 20.6 Million | 19.4 Million | 75.1 Million | 31.4 Million | 35.2 Million |
Total Debt | 1.7 Billion | 1.63 Billion | 1.91 Billion | 1.9 Billion | 1.71 Billion | 1.17 Billion |
Net Debt | 1.59 Billion | 1.52 Billion | 1.88 Billion | 1.89 Billion | 1.65 Billion | 1.14 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.18 Billion | 3.28 Billion | 3.08 Billion | 3.08 Billion | 3.04 Billion | 2.99 Billion |
Total Current Assets | 546.2 Million | 634 Million | 409.9 Million | 409.9 Million | 377.2 Million | 341.9 Million |
Cash And Short Term Investments | 195.3 Million | 282.7 Million | 102.5 Million | 102.5 Million | 94.4 Million | 83.8 Million |
Cash and Cash Equivalents | 193.5 Million | 282.7 Million | 102.5 Million | 102.5 Million | 94.4 Million | 83.8 Million |
Short Term Investments | 1.8 Million | - | - | - | - | - |
Net Receivables | 304.3 Million | 295.6 Million | 255.9 Million | 255.9 Million | 231 Million | 218.1 Million |
Inventory | 46.1 Million | 55.2 Million | 51 Million | 51 Million | 51.3 Million | 34.9 Million |
Other Current Assets | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 5.1 Million |
Total Non-Current Assets | 2.63 Billion | 2.65 Billion | 2.67 Billion | 2.67 Billion | 2.66 Billion | 2.65 Billion |
Net PPE | 2.56 Billion | 2.57 Billion | 2.58 Billion | 2.58 Billion | 2.59 Billion | 2.6 Billion |
Good Will And Intangible Assets | 35.7 Million | 43 Million | 46.1 Million | 46.1 Million | 45.5 Million | 25.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.6 Million | 21.1 Million | 15.7 Million | 15.7 Million | 18.2 Million | 17.1 Million |
Tax Assets | 14.9 Million | 16.2 Million | 19.3 Million | 19.3 Million | 3.8 Million | 2.6 Million |
Other Non Current Assets | 100 Thousand | 600 Thousand | 800 Thousand | 800 Thousand | 1.1 Million | 1.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.18 Billion | 2.29 Billion | 2.09 Billion | 2.09 Billion | 2.12 Billion | 2.08 Billion |
Total Current Liabilities | 349 Million | 396.2 Million | 360.4 Million | 360.4 Million | 455.8 Million | 398.5 Million |
Account Payables | 58.3 Million | 39 Million | 35.5 Million | 35.5 Million | 77.3 Million | 37.8 Million |
Tax Payables | 47.6 Million | 46 Million | 43.9 Million | 43.9 Million | 41.2 Million | 41.1 Million |
Short Term Debt | 98.3 Million | 98.3 Million | 83.4 Million | 83.4 Million | 116.8 Million | 98.4 Million |
Deferred Revenue | 33.4 Million | 56.1 Million | 59.5 Million | 59.5 Million | 54.8 Million | 52.4 Million |
Other Current Liabilities | 159 Million | 202.8 Million | 182 Million | 182 Million | 206.9 Million | 209.9 Million |
Total Non Current Liabilities | 1.83 Billion | 1.9 Billion | 1.73 Billion | 1.73 Billion | 1.67 Billion | 1.69 Billion |
Long-Term Debt | 1.74 Billion | 1.79 Billion | 1.61 Billion | 1.61 Billion | 1.51 Billion | 1.54 Billion |
Deferred Revenue Non Current | 82.4 Million | 98.8 Million | 56.6 Million | 56.6 Million | 122.7 Million | 109.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.2 Million | 5.5 Million | 60.3 Million | 60.3 Million | 16.2 Million | 16.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 999.2 Million | 989.6 Million | 984 Million | 984 Million | 918.1 Million | 906.2 Million |
Stock Holders Equity | 999.2 Million | 989.6 Million | 984 Million | 984 Million | 918.1 Million | 906.2 Million |
Common Stock | 26.5 Million | 26.5 Million | 26.5 Million | 26.5 Million | 25.7 Million | 25.5 Million |
Retained Earnings | -1.31 Billion | -1.34 Billion | -1.35 Billion | -1.35 Billion | -1.38 Billion | -1.38 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 999.2 Million | 989.6 Million | 984 Million | 984 Million | 918.1 Million | 906.2 Million |
Capital Lease Obligation | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Total Investments | 20.4 Million | 21.1 Million | 15.7 Million | 15.7 Million | 18.2 Million | 17.1 Million |
Total Debt | 1.84 Billion | 1.89 Billion | 1.7 Billion | 1.7 Billion | 1.63 Billion | 1.64 Billion |
Net Debt | 1.65 Billion | 1.61 Billion | 1.59 Billion | 1.59 Billion | 1.53 Billion | 1.55 Billion |
BOC
2382
MKTW
MKO
603721
DOV1V