NOK 96.1
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.73 Billion | 31.16 Billion | 26.57 Billion | 22.43 Billion | 23.31 Billion | 22.63 Billion |
Cost of Revenue | 30.55 Billion | 15.1 Billion | 12.99 Billion | 14.03 Billion | 12.87 Billion | 10.5 Billion |
Gross Profit | 3.17 Billion | 16.06 Billion | 13.57 Billion | 8.4 Billion | 10.44 Billion | 12.12 Billion |
Operating Expenses | 11.91 Billion | 10.8 Billion | 9.29 Billion | 7.21 Billion | 7.85 Billion | 7.26 Billion |
Selling, General and Administrative Expenses | 4.85 Billion | 2 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.05 Billion | 10.8 Billion | 9.29 Billion | 7.21 Billion | 7.85 Billion | 7.26 Billion |
Cost and Expenses | 30.57 Billion | 25.91 Billion | 22.28 Billion | 21.24 Billion | 20.72 Billion | 17.76 Billion |
Operating Income | 3.15 Billion | 5.24 Billion | 4.33 Billion | 1.2 Billion | 2.61 Billion | 5.07 Billion |
Interest Expense | 787 Million | 431 Million | 322 Million | 341 Million | 360 Million | 334 Million |
Income Tax Expense | 2.5 Billion | 1.14 Billion | 939 Million | 205 Million | 558 Million | 962 Million |
Earnings before Tax | 2.84 Billion | 5.42 Billion | 4.37 Billion | 1.02 Billion | 2.75 Billion | 5.19 Billion |
Net Income | 292 Million | 4.28 Billion | 3.43 Billion | 822 Million | 2.19 Billion | 2.29 Billion |
Earnings Per Share Basic | 1.45 | 21.24 | 17.03 | 4.07 | 10.89 | 11.39 |
Earnings Per Share Diluted | 1.45 | 21.24 | 17.03 | 4.07 | 10.89 | 11.39 |
Weighted Average Shares Outstanding | 201.37 Million | 201.82 Million | 201.82 Million | 201.82 Million | 201.82 Million | 201.82 Million |
Weighted Average Shares Outstanding (Diluted) | 201.82 Million | 201.82 Million | 201.82 Million | 201.82 Million | 201.82 Million | 201.82 Million |
Gross Margin | 0.09 | 0.52 | 0.51 | 0.37 | 0.45 | 0.54 |
EBIT Margin | 0.16 | 0.24 | 0.23 | 0.13 | 0.19 | 0.28 |
Profit Margin | 0.01 | 0.14 | 0.13 | 0.04 | 0.09 | 0.10 |
EBITDA | 5.25 Billion | 7.11 Billion | 5.91 Billion | 2.65 Billion | 4.03 Billion | 5.83 Billion |
Earnings Before Tax Margin | 0.09 | 0.17 | 0.16 | 0.05 | 0.11 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.57 Billion | 8.34 Billion | 8.75 Billion | 33.77 Billion | 8.56 Billion | 8.45 Billion |
Cost of Revenue | 7.32 Billion | 7.21 Billion | 8.09 Billion | 30.55 Billion | 5.87 Billion | 4.64 Billion |
Gross Profit | 1.25 Billion | 1.13 Billion | 659 Million | 3.21 Billion | 2.69 Billion | 3.8 Billion |
Operating Expenses | -1 Million | 3.06 Billion | 81 Million | 142 Million | 2.92 Billion | 2.79 Billion |
Selling, General and Administrative Expenses | 1.14 Billion | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 11 Million | -81 Million | -142 Million | -24 Million | -38 Million |
Cost and Expenses | 7.32 Billion | 7.21 Billion | 8.17 Billion | 30.69 Billion | 8.8 Billion | 7.44 Billion |
Operating Income | 1.25 Billion | 1.13 Billion | 578 Million | 3.07 Billion | -171 Million | 1.03 Billion |
Interest Expense | 175 Million | 152 Million | 280 Million | 716 Million | 178 Million | 142 Million |
Income Tax Expense | 473 Million | 346 Million | 53 Million | 2.5 Billion | 109 Million | 1.99 Billion |
Earnings before Tax | 2.5 Billion | 1.02 Billion | 711 Million | 2.56 Billion | -399 Million | 857 Million |
Net Income | 1.1 Billion | 401 Million | 433 Million | 292 Million | -302 Million | -605 Million |
Earnings Per Share Basic | 5.48 | 1.99 | 2.15 | - | -1.50 | -3.00 |
Earnings Per Share Diluted | 5.48 | 1.99 | 2.15 | - | -1.50 | -3.00 |
Weighted Average Shares Outstanding | 201.82 Million | 201.82 Million | 201.37 Million | 201.37 Million | 201.82 Million | 201.82 Million |
Weighted Average Shares Outstanding (Diluted) | 201.82 Million | 201.82 Million | 201.37 Million | 201.37 Million | 201.82 Million | 201.82 Million |
Gross Margin | 0.15 | 0.14 | 0.08 | 0.10 | 0.31 | 0.45 |
EBIT Margin | 0.20 | 0.20 | 0.12 | - | 0.04 | 0.18 |
Profit Margin | 0.13 | 0.05 | 0.05 | 0.01 | -0.04 | -0.07 |
EBITDA | 1.75 Billion | 1.63 Billion | 1.06 Billion | - | 301 Million | 1.51 Billion |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.07 | 0.09 | -0.02 | 0.12 |
RGBPP
KVM
8041
603558
GARPY
ARL