NOK 0.09
(1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 342.25 Million | 357.55 Million | 311.74 Million | 320.95 Million | 252.87 Million | 151.91 Million |
Total Current Assets | 47.67 Million | 49.4 Million | 43.9 Million | 59.67 Million | 27.05 Million | 25.47 Million |
Cash And Short Term Investments | 22.53 Million | 23.68 Million | 17.01 Million | 28.52 Million | 9.14 Million | 18.7 Million |
Cash and Cash Equivalents | 22.53 Million | 23.68 Million | 17.01 Million | 28.52 Million | 9.14 Million | 18.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.57 Million | 1.84 Million | 1.4 Million | 1.77 Million | 1.03 Million | 3.38 Million |
Inventory | 21.35 Million | 23.05 Million | 23.38 Million | 27.32 Million | 14.57 Million | 3.38 Million |
Other Current Assets | 2.21 Million | 813 Thousand | 2.1 Million | 2.05 Million | 2.29 Million | -1000.00 |
Total Non-Current Assets | 294.58 Million | 305.64 Million | 267.05 Million | 260.42 Million | 209.98 Million | 126.43 Million |
Net PPE | 277.57 Million | 305.37 Million | 266.55 Million | 259.91 Million | 209.79 Million | 126.3 Million |
Good Will And Intangible Assets | 36 Thousand | 261 Thousand | 495 Thousand | 499 Thousand | 180 Thousand | 103 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 36 Thousand | 261 Thousand | 495 Thousand | 499 Thousand | 180 Thousand | 103 Thousand |
Long-Term Investments | 6000.00 | 6000.00 | 6000.00 | 7000.00 | 11 Thousand | 11 Thousand |
Tax Assets | -42 Thousand | - | - | - | - | -11 Thousand |
Other Non Current Assets | 17.01 Million | -305.64 Million | -267.05 Million | -260.42 Million | -209.98 Million | 30 Thousand |
Other Assets | - | 2.51 Million | 774 Thousand | 861 Thousand | 15.84 Million | 1000.00 |
Total Liabilities | 59.11 Million | 61.16 Million | 72.18 Million | 65.5 Million | 44.19 Million | 14.47 Million |
Total Current Liabilities | 19.78 Million | 30.66 Million | 19.34 Million | 11.25 Million | 16.77 Million | 13.56 Million |
Account Payables | 14.33 Million | 11.69 Million | 19.01 Million | 10.77 Million | 16.42 Million | 13.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.45 Million | 18.96 Million | 324 Thousand | 482 Thousand | 79 Thousand | 190 Thousand |
Deferred Revenue | -450 Thousand | -18.96 Million | -324 Thousand | -482 Thousand | -79 Thousand | -190 Thousand |
Other Current Liabilities | 450 Thousand | 18.96 Million | 324 Thousand | 482 Thousand | 356 Thousand | 190 Thousand |
Total Non Current Liabilities | 39.33 Million | 28.28 Million | 50 Million | 51.15 Million | 27.31 Million | 905 Thousand |
Long-Term Debt | 39.33 Million | 28.28 Million | 50 Million | 51.15 Million | 27.31 Million | 904 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -28.28 Million | -50 Million | -51.15 Million | -27.31 Million | 1000.00 |
Other Liabilities | - | 2.21 Million | 2.84 Million | 3.09 Million | 102 Thousand | - |
Total Equity | 283.14 Million | 296.38 Million | 239.55 Million | 255.45 Million | 208.67 Million | 137.43 Million |
Stock Holders Equity | 283.14 Million | 296.38 Million | 239.55 Million | 255.45 Million | 208.67 Million | 137.43 Million |
Common Stock | 8.64 Million | 1.71 Million | 1.05 Million | 917 Thousand | 818 Thousand | 720 Thousand |
Retained Earnings | -414.16 Million | -280.4 Million | -215.4 Million | -82.62 Million | -27.43 Million | -14.28 Million |
Accumulated other comprehensive income | -2.76 Million | -2.72 Million | -347.99 Thousand | 1.83 Million | -1.52 Million | -3.29 Million |
Common Stock Equity | 283.14 Million | 296.38 Million | 239.55 Million | 255.45 Million | 208.67 Million | 137.43 Million |
Capital Lease Obligation | 2.17 Million | 2.63 Million | 3.16 Million | 3.57 Million | 379 Thousand | - |
Total Investments | 6000.00 | 6000.00 | 6000.00 | 7000.00 | 11 Thousand | 11 Thousand |
Total Debt | 44.78 Million | 49.47 Million | 53.16 Million | 54.72 Million | 27.77 Million | 1.09 Million |
Net Debt | 22.24 Million | 25.78 Million | 36.15 Million | 26.2 Million | 18.63 Million | -17.61 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 328.44 Million | 342.25 Million | 342.25 Million | 365.65 Million | 357.55 Million | 357.55 Million |
Total Current Assets | 34.26 Million | 47.67 Million | 47.67 Million | 50.12 Million | 49.4 Million | 49.4 Million |
Cash And Short Term Investments | 9.97 Million | 22.53 Million | 22.53 Million | 23.6 Million | 23.68 Million | 23.68 Million |
Cash and Cash Equivalents | 9.97 Million | 22.53 Million | 22.53 Million | 23.6 Million | 23.68 Million | 23.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.37 Million | 1.57 Million | 1.57 Million | 1.61 Million | 1.84 Million | 1.84 Million |
Inventory | 20.06 Million | 21.35 Million | 21.35 Million | 23.57 Million | 23.05 Million | 23.05 Million |
Other Current Assets | 4.22 Million | 2.21 Million | 2.21 Million | 1.32 Million | 813 Thousand | 813 Thousand |
Total Non-Current Assets | 294.18 Million | 294.58 Million | 294.58 Million | 312.93 Million | 305.64 Million | 305.64 Million |
Net PPE | 276.43 Million | 277.57 Million | 277.57 Million | 312.74 Million | 305.37 Million | 305.37 Million |
Good Will And Intangible Assets | - | 36 Thousand | 36 Thousand | 182 Thousand | 261 Thousand | 261 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 36 Thousand | 36 Thousand | 182 Thousand | 261 Thousand | 261 Thousand |
Long-Term Investments | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Tax Assets | - | -42 Thousand | -42 Thousand | - | - | - |
Other Non Current Assets | 17.74 Million | 17.01 Million | 17.01 Million | -312.93 Million | -305.64 Million | -305.64 Million |
Other Assets | - | - | - | 2.59 Million | 2.51 Million | 2.51 Million |
Total Liabilities | 63.71 Million | 59.11 Million | 59.11 Million | 61.09 Million | 61.16 Million | 61.16 Million |
Total Current Liabilities | 24.34 Million | 19.78 Million | 19.78 Million | 14.53 Million | 30.66 Million | 30.66 Million |
Account Payables | 13.96 Million | 14.33 Million | 14.33 Million | 14.1 Million | 11.69 Million | 11.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.91 Million | 5.45 Million | 5.45 Million | 433 Thousand | 18.96 Million | 18.96 Million |
Deferred Revenue | - | -450 Thousand | -450 Thousand | -433 Thousand | -18.96 Million | -18.96 Million |
Other Current Liabilities | 471 Thousand | 450 Thousand | 450 Thousand | 433 Thousand | 18.96 Million | 18.96 Million |
Total Non Current Liabilities | 39.36 Million | 39.33 Million | 39.33 Million | 44.6 Million | 28.28 Million | 28.28 Million |
Long-Term Debt | 37.89 Million | 39.33 Million | 39.33 Million | 44.6 Million | 28.28 Million | 28.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.47 Million | - | - | -44.6 Million | -28.28 Million | -28.28 Million |
Other Liabilities | - | - | - | 1.95 Million | 2.21 Million | 2.21 Million |
Total Equity | 264.73 Million | 283.14 Million | 283.14 Million | 304.56 Million | 296.38 Million | 296.38 Million |
Stock Holders Equity | 264.73 Million | 283.14 Million | 283.14 Million | 304.56 Million | 296.38 Million | 296.38 Million |
Common Stock | 11.72 Million | 8.64 Million | 8.64 Million | 3.12 Million | 1.71 Million | 1.71 Million |
Retained Earnings | -466.17 Million | -414.16 Million | -414.16 Million | -328.78 Million | -280.4 Million | -280.4 Million |
Accumulated other comprehensive income | -2.55 Million | -2.76 Million | -2.76 Million | -3.68 Million | -2.72 Million | -2.72 Million |
Common Stock Equity | 264.73 Million | 283.14 Million | 283.14 Million | 304.56 Million | 296.38 Million | 296.38 Million |
Capital Lease Obligation | 1.94 Million | 2.17 Million | 2.17 Million | 2.38 Million | 2.63 Million | 2.63 Million |
Total Investments | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Total Debt | 47.8 Million | 44.78 Million | 44.78 Million | 46.98 Million | 49.47 Million | 49.47 Million |
Net Debt | 37.83 Million | 22.24 Million | 22.24 Million | 23.37 Million | 25.78 Million | 25.78 Million |
POLYCHMP
GULA
PTL
SYN
UNIVSTAR
SRAIL