NOK 25.55
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 93.65 Million | 88.19 Million | 88.2 Million | 87.8 Million | 87.8 Million |
Cost of Revenue | - | 38.58 Million | 36 Million | 35.2 Million | 34.84 Million | 35.59 Million |
Gross Profit | - | 55.07 Million | 52.19 Million | 52.99 Million | 52.96 Million | 52.2 Million |
Operating Expenses | 5.4 Million | 3.05 Million | 2.98 Million | 1.99 Million | 2.14 Million | 1.83 Million |
Selling, General and Administrative Expenses | 2.1 Million | 31 Thousand | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.29 Million | 3.05 Million | 2.98 Million | 1.99 Million | 2.14 Million | 1.83 Million |
Cost and Expenses | 5.4 Million | 41.63 Million | 38.98 Million | 37.19 Million | 36.98 Million | 37.43 Million |
Operating Income | -5.4 Million | 52.01 Million | 49.2 Million | 51 Million | 50.82 Million | 50.36 Million |
Interest Expense | - | 33.7 Million | 29.37 Million | 35.45 Million | 39.86 Million | 41.09 Million |
Income Tax Expense | 5.56 Million | 10.21 Million | 10.15 Million | -16.51 Million | -1.5 Million | 1.32 Million |
Earnings before Tax | -5.57 Million | 28.86 Million | 23.56 Million | 1.66 Million | 6.79 Million | 9.91 Million |
Net Income | 142.97 Million | 18.65 Million | 13.4 Million | 18.18 Million | 8.3 Million | 8.59 Million |
Earnings Per Share Basic | -0.01 | 0.29 | 0.22 | 0.30 | 0.14 | 0.14 |
Earnings Per Share Diluted | -0.16 | 0.29 | 0.22 | 0.30 | 0.14 | 0.14 |
Weighted Average Shares Outstanding | 921.96 Million | 63.45 Million | 60.61 Million | 60.61 Million | 60.61 Million | 60.61 Million |
Weighted Average Shares Outstanding (Diluted) | 71.86 Million | 63.45 Million | 60.61 Million | 60.61 Million | 60.61 Million | 60.61 Million |
Gross Margin | - | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 |
EBIT Margin | - | 0.94 | 0.94 | 0.85 | 0.95 | 0.96 |
Profit Margin | - | 0.20 | 0.15 | 0.21 | 0.09 | 0.10 |
EBITDA | 2.86 Million | 87.89 Million | 770.45 Million | 608.57 Million | 710.14 Million | 84.11 Million |
Earnings Before Tax Margin | - | 0.56 | 0.56 | 0.58 | 0.58 | 0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | -22.7 Million | 7.6 Million | 30.9 Million |
Cost of Revenue | - | 1.13 Million | - | -4.45 Million | 2.1 Million | 11.8 Million |
Gross Profit | - | -1.13 Million | - | -18.24 Million | 5.5 Million | 19.1 Million |
Operating Expenses | 6.3 Million | 12.1 Million | 9.5 Million | 655 Thousand | 1.3 Million | 1.3 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.3 Million | 12.1 Million | - | - | - | - |
Cost and Expenses | 6.3 Million | 12.1 Million | 9.5 Million | -3.79 Million | 3.4 Million | 13.1 Million |
Operating Income | -6.3 Million | -12.1 Million | -9.5 Million | -18.8 Million | 4.3 Million | 17.8 Million |
Interest Expense | - | - | - | -9.19 Million | 2.9 Million | 14.2 Million |
Income Tax Expense | -600 Thousand | -2.3 Million | 6.6 Million | 2.36 Million | 1.1 Million | 1.1 Million |
Earnings before Tax | 153.6 Million | 234.6 Million | 52.5 Million | -10.37 Million | 1.9 Million | 5.1 Million |
Net Income | 154.2 Million | 236.9 Million | 427.5 Million | 132.77 Million | 3 Million | 4 Million |
Earnings Per Share Basic | 2.15 | 3.30 | 5.95 | 1.85 | 0.04 | 0.06 |
Earnings Per Share Diluted | 2.15 | 3.30 | 5.95 | 1.85 | 0.04 | 0.06 |
Weighted Average Shares Outstanding | 71.72 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million |
Weighted Average Shares Outstanding (Diluted) | 71.72 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million |
Gross Margin | - | - | - | 0.80 | 0.72 | 0.62 |
EBIT Margin | - | - | - | 0.86 | 0.63 | 0.61 |
Profit Margin | - | - | - | -5.85 | 0.39 | 0.13 |
EBITDA | -6.3 Million | -12.1 Million | -9.5 Million | -19.57 Million | 4.8 Million | 19 Million |
Earnings Before Tax Margin | - | - | - | 0.83 | 0.57 | 0.58 |
ASHIMASYN
047400
IPXHY
PE
TMSNY
BLNG