Awilco LNG ASA (ALNG.OL)
NOK 3.7
(-3.14%)
NOK 3.7
(-3.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 80.72 Million | 51.54 Million | 59.55 Million | 35.61 Million | 37.08 Million | 39.95 Million |
| Cost of Revenue | 21.84 Million | 26.51 Million | 22.18 Million | 23.9 Million | 29.46 Million | 24.58 Million |
| Gross Profit | 58.87 Million | 25.03 Million | 37.37 Million | 11.71 Million | 7.62 Million | 15.36 Million |
| Operating Expenses | 7.88 Million | 6.99 Million | 6.73 Million | 5.47 Million | 7.09 Million | 9.91 Million |
| Selling, General and Administrative Expenses | 2.85 Million | 2.66 Million | 2.37 Million | 2.2 Million | 2.58 Million | 2.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.02 Million | - | - | - | - | 4 Million |
| Cost and Expenses | 29.73 Million | 33.5 Million | 28.91 Million | 29.37 Million | 36.56 Million | 34.5 Million |
| Operating Income | 50.99 Million | 18.43 Million | 31.21 Million | 5.98 Million | 824 Thousand | 10.1 Million |
| Interest Expense | 18.82 Million | 12.83 Million | 10.15 Million | 13.2 Million | 20.71 Million | 21.54 Million |
| Income Tax Expense | - | 12.49 Million | 12.32 Million | 12.29 Million | 12.9 Million | 12.82 Million |
| Earnings before Tax | 38.29 Million | 5.8 Million | 21.11 Million | -7.85 Million | -8.26 Million | -11.43 Million |
| Net Income | 38.29 Million | 5.8 Million | 21.11 Million | -7.85 Million | -8.26 Million | -11.43 Million |
| Earnings Per Share Basic | 0.29 | 0.04 | 0.16 | -0.06 | -0.06 | -0.09 |
| Earnings Per Share Diluted | 0.29 | 0.04 | 0.16 | -0.06 | -0.06 | -0.09 |
| Weighted Average Shares Outstanding | 132.54 Million | 132.54 Million | 132.54 Million | 132.54 Million | 132.54 Million | 132.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.54 Million | 132.54 Million | 132.54 Million | 132.54 Million | 132.54 Million | 132.54 Million |
| Gross Margin | 0.73 | 0.49 | 0.63 | 0.33 | 0.21 | 0.38 |
| EBIT Margin | 0.87 | 0.60 | 0.74 | 0.52 | 0.37 | 0.58 |
| Profit Margin | 0.47 | 0.11 | 0.35 | -0.22 | -0.22 | -0.29 |
| EBITDA | 70.02 Million | 31.35 Million | 43.83 Million | 17.86 Million | 13.89 Million | 23.09 Million |
| Earnings Before Tax Margin | 0.63 | 0.36 | 0.52 | 0.17 | 0.02 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.81 Million | 22.13 Million | 22.36 Million | 80.72 Million | 15.59 Million | 22.11 Million |
| Cost of Revenue | 4.32 Million | 4.08 Million | 11.26 Million | 21.84 Million | 3.93 Million | 3.31 Million |
| Gross Profit | 18.48 Million | 18.04 Million | 11.09 Million | 58.87 Million | 11.65 Million | 18.8 Million |
| Operating Expenses | 3.59 Million | 4.36 Million | -3.28 Million | 7.88 Million | 3.78 Million | 3.49 Million |
| Selling, General and Administrative Expenses | 772 Thousand | 875 Thousand | -131 Thousand | - | 1.01 Million | 1.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.81 Million | - | - | - | - | - |
| Cost and Expenses | 7.91 Million | 8.44 Million | 7.98 Million | 29.73 Million | 7.72 Million | 6.81 Million |
| Operating Income | 15.08 Million | 13.94 Million | 14.56 Million | 52.11 Million | 8.13 Million | 15.78 Million |
| Interest Expense | 6.36 Million | 6.77 Million | 4.7 Million | 18.82 Million | 4.79 Million | 4.73 Million |
| Income Tax Expense | - | 3.85 Million | 3.38 Million | 12.73 Million | 3.23 Million | 3 Million |
| Earnings before Tax | 8.71 Million | 7.16 Million | 14.85 Million | 38.29 Million | 3.34 Million | 11.04 Million |
| Net Income | 8.71 Million | 7.16 Million | 14.85 Million | 38.29 Million | 3.34 Million | 11.04 Million |
| Earnings Per Share Basic | 0.71 | 0.05 | 0.12 | - | 0.03 | 0.08 |
| Earnings Per Share Diluted | 0.71 | 0.05 | 0.12 | - | 0.03 | 0.08 |
| Weighted Average Shares Outstanding | 132.54 Million | 143.34 Million | 122 Million | 132.54 Million | 111.46 Million | 132.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.54 Million | 143.34 Million | 122 Million | 132.54 Million | 111.46 Million | 138.03 Million |
| Gross Margin | 0.81 | 0.82 | 0.50 | 0.73 | 0.75 | 0.85 |
| EBIT Margin | 0.83 | 0.81 | 0.80 | - | 0.73 | 0.86 |
| Profit Margin | 0.38 | 0.32 | 0.66 | 0.47 | 0.21 | 0.50 |
| EBITDA | 18.97 Million | 17.84 Million | 17.98 Million | - | 11.33 Million | 18.91 Million |
| Earnings Before Tax Margin | 0.66 | 0.63 | 0.65 | 0.65 | 0.52 | 0.71 |
SW1
NFLD
AFE
HYI
8645
CT1