Michong Metaverse (China) Holdings Group Limited (8645.HK)
HKD 0.52
(0.0%)
HKD 0.52
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 107.4 Million | 131.73 Million | 108.63 Million | 74.28 Million | 67.11 Million | 78.15 Million |
| Cost of Revenue | 83 Million | 62.88 Million | 69.66 Million | 51.36 Million | 43.7 Million | 45.84 Million |
| Gross Profit | 24.39 Million | 68.84 Million | 38.97 Million | 22.92 Million | 23.4 Million | 32.31 Million |
| Operating Expenses | 56.24 Million | 47.25 Million | 76.93 Million | 24.15 Million | 23.34 Million | 18.93 Million |
| Selling, General and Administrative Expenses | 55.26 Million | 47.29 Million | 77.05 Million | 24.04 Million | 23.34 Million | 12.82 Million |
| Research and Development Expenses | - | 3.52 Million | 1.32 Million | - | - | - |
| Other Expenses | 981 Thousand | 34 Thousand | 244.17 Thousand | 317.69 Thousand | 162.69 Thousand | 13.55 Thousand |
| Cost and Expenses | 139.25 Million | 110.14 Million | 146.6 Million | 75.51 Million | 67.04 Million | 64.77 Million |
| Operating Income | -31.85 Million | 12.83 Million | -22.12 Million | -598 Thousand | 4.76 Million | 14.18 Million |
| Interest Expense | 408 Thousand | 469 Thousand | 315.47 Thousand | 239.2 Thousand | 647.17 Thousand | 814.11 Thousand |
| Income Tax Expense | -1.53 Million | 992 Thousand | 292.3 Thousand | 2.51 Million | 2.03 Million | -3.63 Million |
| Earnings before Tax | -30.31 Million | 21.27 Million | -36.62 Million | -1.82 Million | 860.48 Thousand | 12.5 Million |
| Net Income | -28.85 Million | 20.15 Million | -36.76 Million | -4.86 Million | -934.6 Thousand | 16.28 Million |
| Earnings Per Share Basic | -0.05 | 0.02 | -0.06 | -0.01 | -0.00 | 0.03 |
| Earnings Per Share Diluted | -0.05 | 0.02 | -0.06 | -0.01 | -0.00 | 0.03 |
| Weighted Average Shares Outstanding | 600 Million | 600 Million | 599.99 Million | 600 Million | 534.01 Million | 600 Million |
| Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 534.01 Million | 600 Million |
| Gross Margin | 0.23 | 0.52 | 0.36 | 0.31 | 0.35 | 0.41 |
| EBIT Margin | -0.10 | 0.30 | -0.17 | 0.17 | 0.14 | 0.26 |
| Profit Margin | -0.27 | 0.15 | -0.34 | -0.07 | -0.01 | 0.21 |
| EBITDA | -10.64 Million | 39.82 Million | -17.26 Million | 12.7 Million | 9.39 Million | 19.4 Million |
| Earnings Before Tax Margin | -0.30 | 0.10 | -0.20 | -0.01 | 0.07 | 0.18 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 50.67 Million | 25.04 Million | 131.73 Million | 31.88 Million | 33.3 Million | 32.72 Million |
| Cost of Revenue | 36.14 Million | 14.29 Million | 62.88 Million | 21.15 Million | 13.77 Million | 15.16 Million |
| Gross Profit | 14.52 Million | 10.75 Million | 68.84 Million | 10.72 Million | 19.52 Million | 17.56 Million |
| Operating Expenses | 24.67 Million | 13.34 Million | 47.25 Million | 11.6 Million | 13.9 Million | 10.41 Million |
| Selling, General and Administrative Expenses | 19.71 Million | 13.34 Million | - | 11.6 Million | 13.9 Million | 10.42 Million |
| Research and Development Expenses | 4.96 Million | 1.51 Million | - | 848.2 Thousand | 2.48 Million | 2.9 Million |
| Other Expenses | 48 Thousand | 189 Thousand | 34 Thousand | -2000.00 | 17 Thousand | 16 Thousand |
| Cost and Expenses | 60.82 Million | 27.64 Million | 110.14 Million | 32.76 Million | 27.67 Million | 25.58 Million |
| Operating Income | -10.14 Million | -2.72 Million | 12.83 Million | -522.38 Thousand | 5.23 Million | 7.39 Million |
| Interest Expense | 230 Thousand | 113 Thousand | 469 Thousand | 81 Thousand | 108 Thousand | 125 Thousand |
| Income Tax Expense | -588 Thousand | -298 Thousand | 992 Thousand | -185 Thousand | 1.67 Million | -225 Thousand |
| Earnings before Tax | -9.85 Million | -2.65 Million | 21.27 Million | -922 Thousand | 5.06 Million | 7.41 Million |
| Net Income | -11.02 Million | -2.33 Million | 20.15 Million | -996 Thousand | 3.53 Million | 8.29 Million |
| Earnings Per Share Basic | -0.02 | -0.00 | - | -0.00 | 0.01 | 0.03 |
| Earnings Per Share Diluted | -0.02 | -0.00 | - | -0.00 | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Gross Margin | 0.29 | 0.43 | 0.52 | 0.34 | 0.59 | 0.54 |
| EBIT Margin | 0.01 | -0.11 | - | -0.03 | 0.16 | 0.23 |
| Profit Margin | -0.22 | -0.09 | 0.15 | -0.03 | 0.11 | 0.25 |
| EBITDA | 543 Thousand | -2.72 Million | - | -825 Thousand | 5.23 Million | 7.39 Million |
| Earnings Before Tax Margin | -0.20 | -0.11 | 0.10 | -0.02 | 0.16 | 0.23 |
CT1
ALNG
SW1
BANE
BOOT
HYI