Akastor ASA (AKAST.OL)
NOK 10.88
(0.74%)
NOK 10.88
(0.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 268 Million | 1.03 Billion | 913 Million | 4.58 Billion | 5.36 Billion | 3.71 Billion |
| Cost of Revenue | 191 Million | 486 Million | 376 Million | 2.21 Billion | 2.85 Billion | 1.69 Billion |
| Gross Profit | 77 Million | 549 Million | 537 Million | 2.36 Billion | 2.5 Billion | 2.02 Billion |
| Operating Expenses | 108 Million | 478 Million | 446 Million | 2.3 Billion | 2.28 Billion | 1.99 Billion |
| Selling, General and Administrative Expenses | 52 Million | 79 Million | 55 Million | 281 Million | 251 Million | 220 Million |
| Research and Development Expenses | - | 6 Million | 11 Million | 47 Million | 64 Million | 32 Million |
| Other Expenses | 56 Million | 399 Million | 391 Million | 2.02 Billion | 2.03 Billion | 1.72 Billion |
| Cost and Expenses | 299 Million | 964 Million | 822 Million | 4.52 Billion | 5.13 Billion | 3.69 Billion |
| Operating Income | -31 Million | 228 Million | -37 Million | -23 Million | 300 Million | 109 Million |
| Interest Expense | 193 Million | 170 Million | 145 Million | 150 Million | 148 Million | 90 Million |
| Income Tax Expense | 244 Million | 2 Million | -20 Million | 86 Million | 44 Million | 103 Million |
| Earnings before Tax | -21 Million | -259 Million | -235 Million | -383 Million | 191 Million | -91 Million |
| Net Income | -264 Million | -261 Million | -215 Million | -469 Million | 147 Million | -322 Million |
| Earnings Per Share Basic | -0.97 | -0.96 | -0.79 | -1.73 | 0.54 | -1.19 |
| Earnings Per Share Diluted | -0.97 | -0.96 | -0.79 | -1.73 | 0.54 | -1.19 |
| Weighted Average Shares Outstanding | 272.18 Million | 271 Million | 271.6 Million | 271.6 Million | 271.54 Million | 271.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.18 Million | 271 Million | 271.6 Million | 271.6 Million | 271.54 Million | 271.22 Million |
| Gross Margin | 0.29 | 0.53 | 0.59 | 0.52 | 0.47 | 0.54 |
| EBIT Margin | -0.04 | 0.28 | 0.24 | 0.06 | 0.11 | 0.19 |
| Profit Margin | -0.99 | -0.25 | -0.24 | -0.10 | 0.03 | -0.09 |
| EBITDA | -10 Million | 168 Million | 170 Million | -115 Million | 740 Million | 349 Million |
| Earnings Before Tax Margin | -0.12 | 0.22 | -0.04 | -0.01 | 0.06 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 99 Million | 91 Million | 642 Million | 87 Million | 282 Million | 62 Million |
| Cost of Revenue | 90 Million | 72 Million | 6 Million | 72 Million | 312 Million | 7 Million |
| Gross Profit | 9 Million | 19 Million | 636 Million | 15 Million | -30 Million | 55 Million |
| Operating Expenses | - | 63 Million | 69 Million | -98 Million | 121 Million | 66 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9 Million | - | - | - | - |
| Cost and Expenses | 90 Million | 72 Million | 75 Million | 72 Million | 312 Million | 73 Million |
| Operating Income | 9 Million | 19 Million | 567 Million | 15 Million | -30 Million | -11 Million |
| Interest Expense | 59 Million | - | - | 24 Million | 163 Million | - |
| Income Tax Expense | -58 Million | 3 Million | 5.95 Million | 142 Million | 244 Million | 1 Million |
| Earnings before Tax | -52 Million | 874 Million | 593 Million | -8 Million | -21 Million | -99 Million |
| Net Income | 6 Million | 903 Million | 593 Million | -150 Million | -265 Million | -100 Million |
| Earnings Per Share Basic | 0.02 | 3.30 | 2.18 | -0.54 | - | -0.37 |
| Earnings Per Share Diluted | 0.02 | 3.30 | 2.18 | -0.54 | - | -0.37 |
| Weighted Average Shares Outstanding | 272.18 Million | 272.18 Million | 272.18 Million | 276.04 Million | 272.18 Million | 272.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.18 Million | 272.18 Million | 272.18 Million | 276.04 Million | 272.18 Million | 272.18 Million |
| Gross Margin | 0.09 | 0.21 | 0.99 | 0.17 | -0.11 | 0.89 |
| EBIT Margin | 0.25 | 0.31 | 0.89 | 0.25 | - | -0.06 |
| Profit Margin | 0.06 | 9.92 | 0.92 | -1.72 | -0.94 | -1.61 |
| EBITDA | 25 Million | 28 Million | 573 Million | 22 Million | - | -4 Million |
| Earnings Before Tax Margin | 0.09 | 0.21 | 0.88 | 0.17 | -0.11 | -0.18 |
RM
DALMIASUG
PANAFIC
AFRM
ITDC
WHG