NOK 12.62
(-0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.04 Billion | 6.8 Billion | 7.21 Billion | 9.14 Billion | 10.57 Billion | 9 Billion |
Total Current Assets | 769 Million | 1.3 Billion | 1.18 Billion | 3.04 Billion | 4.32 Billion | 3.92 Billion |
Cash And Short Term Investments | 144 Million | 279 Million | 236 Million | 269 Million | 544 Million | 198 Million |
Cash and Cash Equivalents | 144 Million | 117 Million | 89 Million | 269 Million | 544 Million | 198 Million |
Short Term Investments | - | 162 Million | 147 Million | -156 Million | -279 Million | -59 Million |
Net Receivables | 19 Million | 965 Million | 920 Million | 1.96 Billion | 2.79 Billion | 3.18 Billion |
Inventory | 5 Million | 5 Million | 5 Million | 485 Million | 528 Million | 548 Million |
Other Current Assets | 606 Million | 54 Million | 26 Million | 228 Million | 347 Million | 1 Million |
Total Non-Current Assets | 5.27 Billion | 5.49 Billion | 6.02 Billion | 6.1 Billion | 6.25 Billion | 5.07 Billion |
Net PPE | 238 Million | 264 Million | 292 Million | 1.48 Billion | 1.29 Billion | 824 Million |
Good Will And Intangible Assets | - | 146 Million | 145 Million | 1.59 Billion | 1.59 Billion | 1.26 Billion |
Good Will | - | 109 Million | 108 Million | 1.3 Billion | 1.28 Billion | 1.12 Billion |
Intangible Assets | - | 37 Million | 37 Million | 289 Million | 309 Million | 136 Million |
Long-Term Investments | 5.04 Billion | 4.2 Billion | 4.88 Billion | 2.68 Billion | 2.97 Billion | 2.61 Billion |
Tax Assets | - | 37 Million | 42 Million | 329 Million | 388 Million | 374 Million |
Other Non Current Assets | 1 Million | 841 Million | 660 Million | 3 Million | 5 Million | 3 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 2.07 Billion | 2.71 Billion | 3.1 Billion | 5.47 Billion | 6.2 Billion | 4.68 Billion |
Total Current Liabilities | 1.5 Billion | 1.91 Billion | 892 Million | 3.49 Billion | 3.33 Billion | 3.2 Billion |
Account Payables | 339 Million | 67 Million | 99 Million | 305 Million | 451 Million | 236 Million |
Tax Payables | 8 Million | 48 Million | 47 Million | 109 Million | 123 Million | 94 Million |
Short Term Debt | 1.16 Billion | 1.19 Billion | 98 Million | 1.27 Billion | 163 Million | 14 Million |
Deferred Revenue | -177 Million | 25 Million | 465 Million | 1.83 Billion | 2.64 Billion | 94 Million |
Other Current Liabilities | 177 Million | 634 Million | 230 Million | 78 Million | 78 Million | 2.85 Billion |
Total Non Current Liabilities | 575 Million | 796 Million | 2.21 Billion | 1.98 Billion | 2.87 Billion | 1.48 Billion |
Long-Term Debt | 236 Million | 235 Million | 1.44 Billion | 1.06 Billion | 1.96 Billion | 588 Million |
Deferred Revenue Non Current | 9 Million | 30 Million | 51 Million | 72 Million | 93 Million | 112 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 337 Million | 527 Million | 712 Million | 844 Million | 810 Million | 776 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.97 Billion | 4.09 Billion | 4.1 Billion | 3.66 Billion | 4.37 Billion | 4.31 Billion |
Stock Holders Equity | 3.97 Billion | 4.05 Billion | 4.09 Billion | 3.65 Billion | 4.35 Billion | 4.31 Billion |
Common Stock | 161 Million | 161 Million | 161 Million | 161 Million | 162 Million | 162 Million |
Retained Earnings | 2.26 Billion | 2.35 Billion | 2.73 Billion | 1.8 Billion | 2.41 Billion | 2.36 Billion |
Accumulated other comprehensive income | 35 Million | -96 Million | -336 Million | 151 Million | 241 Million | 254 Million |
Common Stock Equity | 3.97 Billion | 4.05 Billion | 4.09 Billion | 3.65 Billion | 4.35 Billion | 4.31 Billion |
Capital Lease Obligation | 2 Million | 85 Million | 154 Million | 592 Million | 676 Million | - |
Total Investments | 5.04 Billion | 4.37 Billion | 5.03 Billion | 2.53 Billion | 2.69 Billion | 2.55 Billion |
Total Debt | 1.4 Billion | 1.42 Billion | 1.54 Billion | 2.33 Billion | 2.12 Billion | 602 Million |
Net Debt | 1.25 Billion | 1.3 Billion | 1.45 Billion | 2.07 Billion | 1.57 Billion | 404 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.4 Billion | 6.41 Billion | 6.98 Billion | 6.04 Billion | 6.04 Billion | 6.36 Billion |
Total Current Assets | 795 Million | 634 Million | 1.39 Billion | 769 Million | 769 Million | 930 Million |
Cash And Short Term Investments | 440 Million | 560 Million | 98 Million | 144 Million | 144 Million | 318 Million |
Cash and Cash Equivalents | 36 Million | 560 Million | 98 Million | 144 Million | 144 Million | 144 Million |
Short Term Investments | 404 Million | - | -594 Million | - | - | 174 Million |
Net Receivables | 253 Million | 21 Million | 27 Million | 19 Million | 19 Million | 18 Million |
Inventory | - | - | -13 Million | 5 Million | 5 Million | - |
Other Current Assets | 102 Million | 53 Million | 1.28 Billion | 606 Million | 606 Million | 594 Million |
Total Non-Current Assets | 5.6 Billion | 5.78 Billion | 5.58 Billion | 5.27 Billion | 5.27 Billion | 5.43 Billion |
Net PPE | 354 Million | 362 Million | 307 Million | 238 Million | 238 Million | 246 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.25 Billion | 5.42 Billion | 5.28 Billion | 5.04 Billion | 5.04 Billion | 4.46 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2 Million | - | 1 Million | 1 Million | 1 Million | 723 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 816 Million | 873 Million | 2.26 Billion | 2.07 Billion | 2.07 Billion | 2.23 Billion |
Total Current Liabilities | 272 Million | 351 Million | 1.68 Billion | 1.5 Billion | 1.5 Billion | 1.49 Billion |
Account Payables | - | - | - | 339 Million | 339 Million | 279 Million |
Tax Payables | - | - | - | 8 Million | 8 Million | - |
Short Term Debt | 85 Million | 118 Million | 1.28 Billion | 1.16 Billion | 1.16 Billion | 1.03 Billion |
Deferred Revenue | - | - | - | -177 Million | -177 Million | -279 Million |
Other Current Liabilities | 187 Million | 233 Million | 396 Million | 177 Million | 177 Million | 453 Million |
Total Non Current Liabilities | 544 Million | 522 Million | 588 Million | 575 Million | 575 Million | 744 Million |
Long-Term Debt | 285 Million | 262 Million | 255 Million | 236 Million | 236 Million | 326 Million |
Deferred Revenue Non Current | - | - | - | 9 Million | 9 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259 Million | 260 Million | 333 Million | 337 Million | 337 Million | 418 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.58 Billion | 5.54 Billion | 4.71 Billion | 3.97 Billion | 3.97 Billion | 4.13 Billion |
Stock Holders Equity | 5.58 Billion | 5.54 Billion | 4.71 Billion | 3.97 Billion | 3.97 Billion | 4.13 Billion |
Common Stock | - | 5.58 Billion | - | 161 Million | 161 Million | - |
Retained Earnings | - | - | - | 2.26 Billion | 2.26 Billion | - |
Accumulated other comprehensive income | - | -37 Million | - | 35 Million | 35 Million | - |
Common Stock Equity | 5.58 Billion | 5.54 Billion | 4.71 Billion | 3.97 Billion | 3.97 Billion | 4.13 Billion |
Capital Lease Obligation | - | 16 Million | 24 Million | 2 Million | 2 Million | 44 Million |
Total Investments | 5.65 Billion | 5.42 Billion | 4.68 Billion | 5.04 Billion | 5.04 Billion | 4.64 Billion |
Total Debt | 370 Million | 380 Million | 1.54 Billion | 1.4 Billion | 1.4 Billion | 1.36 Billion |
Net Debt | 334 Million | -180 Million | 1.44 Billion | 1.25 Billion | 1.25 Billion | 1.22 Billion |
RM
DALMIASUG
PANAFIC
AFRM
ITDC
WHG