NOK 9.64
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 251.23 Million | 167.89 Million | 150.74 Million | 77.01 Million | 54.97 Million | 36.18 Million |
Cost of Revenue | - | 3.34 Million | 3.79 Million | 1.47 Million | 690 Thousand | 129 Thousand |
Gross Profit | 251.23 Million | 164.55 Million | 146.95 Million | 75.53 Million | 54.28 Million | 36.05 Million |
Operating Expenses | 234.7 Million | 151.68 Million | 139.5 Million | 71.19 Million | 53.3 Million | 33.66 Million |
Selling, General and Administrative Expenses | 126.91 Million | 17.04 Million | 15.94 Million | 7.48 Million | 7.05 Million | 2.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 107.78 Million | 134.63 Million | 123.55 Million | 63.71 Million | 46.25 Million | 30.72 Million |
Cost and Expenses | 234.7 Million | 155.02 Million | 143.29 Million | 72.67 Million | 53.99 Million | 33.79 Million |
Operating Income | 16.53 Million | 12.51 Million | 7.37 Million | 2.94 Million | 627 Thousand | 2.68 Million |
Interest Expense | 1.29 Million | 1.37 Million | 225 Thousand | 89 Thousand | 49 Thousand | 167 Thousand |
Income Tax Expense | 3.76 Million | 4.4 Million | 2.96 Million | 993 Thousand | 863 Thousand | 456 Thousand |
Earnings before Tax | 12.44 Million | 10.65 Million | 6.18 Million | 2.5 Million | 9.9 Million | 2.87 Million |
Net Income | 8.4 Million | 6.19 Million | 3.21 Million | 1.51 Million | 9.03 Million | 2.42 Million |
Earnings Per Share Basic | 0.07 | 0.06 | 0.03 | 0.02 | 0.16 | 0.06 |
Earnings Per Share Diluted | 0.07 | 0.06 | 0.03 | 0.02 | 0.13 | 0.06 |
Weighted Average Shares Outstanding | 119.99 Million | 99.85 Million | 95.07 Million | 84.05 Million | 69.51 Million | 42.29 Million |
Weighted Average Shares Outstanding (Diluted) | 125.41 Million | 99.85 Million | 95.07 Million | 84.05 Million | 69.51 Million | 42.29 Million |
Gross Margin | 1.00 | 0.98 | 0.97 | 0.98 | 0.99 | 1.00 |
EBIT Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.02 | 0.07 |
Profit Margin | 0.03 | 0.04 | 0.02 | 0.02 | 0.16 | 0.07 |
EBITDA | 19.03 Million | 15.37 Million | 10.67 Million | 4.07 Million | 1.31 Million | 2.52 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.04 | 0.01 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 86.24 Million | 68.57 Million | 68.9 Million | 251.23 Million | 67.71 Million | 70.4 Million |
Cost of Revenue | - | - | - | - | - | 1.51 Million |
Gross Profit | 86.24 Million | 68.57 Million | 68.9 Million | 251.23 Million | 67.71 Million | 68.88 Million |
Operating Expenses | 83.75 Million | 66.16 Million | 66.15 Million | 233.98 Million | 63.6 Million | 63.37 Million |
Selling, General and Administrative Expenses | - | 6.26 Million | 35.31 Million | - | 33 Million | 37.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 83.75 Million | 30.62 Million | - | - | - | - |
Cost and Expenses | 83.75 Million | 66.16 Million | 66.15 Million | 233.98 Million | 63.6 Million | 64.89 Million |
Operating Income | 2.48 Million | 4.45 Million | 3.37 Million | 16.53 Million | 3.91 Million | 5.51 Million |
Interest Expense | 761 Thousand | 512 Thousand | - | 1.29 Million | 258 Thousand | 393 Thousand |
Income Tax Expense | 693 Thousand | 786 Thousand | 264 Thousand | 3.76 Million | 1.53 Million | 958 Thousand |
Earnings before Tax | 1.02 Million | 1.27 Million | 2.21 Million | 12.44 Million | 2.08 Million | 6.47 Million |
Net Income | 57 Thousand | 534 Thousand | 1.95 Million | 8.4 Million | 265 Thousand | 5.51 Million |
Earnings Per Share Basic | 0.00 | 0.04 | 0.02 | - | 0.00 | 0.04 |
Earnings Per Share Diluted | - | 0.00 | 0.02 | - | 0.00 | 0.04 |
Weighted Average Shares Outstanding | 130.1 Million | 128.47 Million | 97.7 Million | 117.7 Million | 123.35 Million | 137.97 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 97.7 Million | 117.7 Million | 123.35 Million | 137.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.98 |
EBIT Margin | 0.04 | 0.05 | 0.06 | - | 0.06 | 0.12 |
Profit Margin | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 | 0.08 |
EBITDA | 3.46 Million | 3.34 Million | 4.16 Million | - | 4.11 Million | 8.38 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.07 | 0.06 | 0.08 |
HYSG
ARCT
IOFNF
688528
SPSTY
CLPI