NOK 120.0
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 376.1 Million | 379.8 Million | 390.6 Million | 395.7 Million | 283.1 Million | 68.77 Million |
Total Current Assets | 38.7 Million | 27.4 Million | 28.2 Million | 23.2 Million | 22.9 Million | 387.2 Thousand |
Cash And Short Term Investments | 30.7 Million | 15.5 Million | 24 Million | 19.9 Million | 20.1 Million | 282.7 Thousand |
Cash and Cash Equivalents | 30.7 Million | 15.5 Million | 24 Million | 19.9 Million | 20.1 Million | 282.7 Thousand |
Short Term Investments | 4 Million | 5.8 Million | 400 Thousand | 200 Thousand | - | - |
Net Receivables | 1.1 Million | 2.4 Million | 900 Thousand | 700 Thousand | 900 Thousand | - |
Inventory | -4 Million | -5.79 Million | -399.99 Thousand | -200 Thousand | 1.00 | - |
Other Current Assets | 6.8 Million | 9.3 Million | 3.2 Million | 2.5 Million | 1.8 Million | 100 Thousand |
Total Non-Current Assets | 337.4 Million | 352.4 Million | 362.4 Million | 372.5 Million | 260.2 Million | 68.38 Million |
Net PPE | 337.4 Million | 349 Million | 360.6 Million | 372.5 Million | 258.5 Million | 68.38 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 3.4 Million | 1.1 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 700 Thousand | - | 1.7 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 215.1 Million | 223.9 Million | 238.9 Million | 253.6 Million | 145 Million | 477.2 Thousand |
Total Current Liabilities | 26 Million | 20.6 Million | 21.3 Million | 21 Million | 12.8 Million | 477.2 Thousand |
Account Payables | 600 Thousand | 1 Million | 700 Thousand | 600 Thousand | 700 Thousand | 169.1 Thousand |
Tax Payables | - | - | - | - | - | 37 Thousand |
Short Term Debt | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million | 8.1 Million | - |
Deferred Revenue | 7.6 Million | - | 3.2 Million | 3.9 Million | 2.7 Million | - |
Other Current Liabilities | 3 Million | 4.8 Million | 2.6 Million | 1.7 Million | 1.3 Million | 308.1 Thousand |
Total Non Current Liabilities | 189.1 Million | 203.3 Million | 217.6 Million | 232.6 Million | 132.2 Million | 169.1 Thousand |
Long-Term Debt | 189.1 Million | 203.2 Million | 217.2 Million | 231.2 Million | 132 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 100 Thousand | 400 Thousand | 1.4 Million | 200 Thousand | 169.1 Thousand |
Other Liabilities | - | - | - | - | - | -169.1 Thousand |
Total Equity | 161 Million | 155.9 Million | 151.7 Million | 142.1 Million | 138.1 Million | 68.29 Million |
Stock Holders Equity | 161 Million | 155.9 Million | 151.7 Million | 142.1 Million | 138.1 Million | 68.29 Million |
Common Stock | 22.9 Million | 22.2 Million | 22.2 Million | 22.2 Million | 22.2 Million | 14.07 Million |
Retained Earnings | 121.4 Million | 95.8 Million | 63.9 Million | 4.4 Million | -4.3 Million | -879.9 Thousand |
Accumulated other comprehensive income | 3.99 Million | 9.2 Million | 899.99 Thousand | -1.4 Million | - | - |
Common Stock Equity | 161 Million | 155.9 Million | 151.7 Million | 142.1 Million | 138.1 Million | 68.29 Million |
Capital Lease Obligation | 64 Million | 68.8 Million | 73.6 Million | 78.4 Million | 83.2 Million | - |
Total Investments | 4 Million | 9.2 Million | 1.5 Million | 200 Thousand | - | - |
Total Debt | 203.9 Million | 218 Million | 232 Million | 246 Million | 140.1 Million | - |
Net Debt | 173.2 Million | 202.5 Million | 208 Million | 226.1 Million | 120 Million | -282.7 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 276.9 Million | 359.2 Million | 376.1 Million | 376.1 Million | 369.6 Million | 371.3 Million |
Total Current Assets | 25.4 Million | 105.6 Million | 38.7 Million | 38.7 Million | 29.4 Million | 27.1 Million |
Cash And Short Term Investments | 19.2 Million | 55.5 Million | 30.7 Million | 30.7 Million | 16.5 Million | 15.1 Million |
Cash and Cash Equivalents | 19.2 Million | 55.5 Million | 30.7 Million | 30.7 Million | 16.5 Million | 15.1 Million |
Short Term Investments | - | - | 4 Million | 4 Million | 5.9 Million | 6.3 Million |
Net Receivables | - | 2.9 Million | 1.1 Million | 1.1 Million | 2 Million | 1.3 Million |
Inventory | - | 1.00 | -4 Million | -4 Million | -5.89 Million | -6.3 Million |
Other Current Assets | 3.8 Million | 5.3 Million | 6.8 Million | 6.8 Million | 10.8 Million | 10.6 Million |
Total Non-Current Assets | 251.5 Million | 253.6 Million | 337.4 Million | 337.4 Million | 340.2 Million | 344.2 Million |
Net PPE | 251.5 Million | 253.6 Million | 337.4 Million | 337.4 Million | 340.2 Million | 343.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1.1 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 116.7 Million | 180.3 Million | 215.1 Million | 215.1 Million | 212.3 Million | 215.8 Million |
Total Current Liabilities | 6.8 Million | 52 Million | 26 Million | 26 Million | 19.6 Million | 19.6 Million |
Account Payables | 1 Million | 2 Million | 600 Thousand | 600 Thousand | 700 Thousand | 800 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 10 Million | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million |
Deferred Revenue | - | 37.1 Million | 7.6 Million | 7.6 Million | 2.1 Million | 1.9 Million |
Other Current Liabilities | 5.8 Million | 2.9 Million | 3 Million | 3 Million | 2 Million | 2.1 Million |
Total Non Current Liabilities | 109.9 Million | 128.3 Million | 189.1 Million | 189.1 Million | 192.7 Million | 196.2 Million |
Long-Term Debt | 109.9 Million | 128.3 Million | 189.1 Million | 189.1 Million | 192.6 Million | 196.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 100 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 160.2 Million | 178.9 Million | 161 Million | 161 Million | 157.3 Million | 155.5 Million |
Stock Holders Equity | 160.2 Million | 178.9 Million | 161 Million | 161 Million | 157.3 Million | 155.5 Million |
Common Stock | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million | 22.7 Million | 22.6 Million |
Retained Earnings | 123.3 Million | 140.5 Million | 121.4 Million | 121.4 Million | 106.6 Million | 101.4 Million |
Accumulated other comprehensive income | - | 2.8 Million | 3.99 Million | 3.99 Million | 6 Million | 7.4 Million |
Common Stock Equity | 160.2 Million | 178.9 Million | 161 Million | 161 Million | 157.3 Million | 155.5 Million |
Capital Lease Obligation | - | - | 64 Million | 64 Million | 65.2 Million | 66.4 Million |
Total Investments | - | - | 4 Million | 4 Million | 5.9 Million | 7.4 Million |
Total Debt | 109.9 Million | 138.3 Million | 203.9 Million | 203.9 Million | 207.4 Million | 210.9 Million |
Net Debt | 90.7 Million | 82.8 Million | 173.2 Million | 173.2 Million | 190.9 Million | 195.8 Million |
O5RU
CLM
VTNY
AIAGF
ITH
1299