WasteCo Group Limited (WCO.NZ)
NZD 0.02
(0.0%)
NZD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 48.23 Million | 34.39 Million | 18.77 Million | - | - | - |
| Cost of Revenue | 38.21 Million | 30.53 Million | 16.95 Million | - | - | - |
| Gross Profit | 10.01 Million | 3.86 Million | 1.81 Million | - | - | - |
| Operating Expenses | 7.44 Million | 34.68 Million | 162.92 Thousand | 174.17 Thousand | 15.16 Thousand | 159.63 Thousand |
| Selling, General and Administrative Expenses | 7.44 Million | 16.36 Million | 72 Thousand | 30 Thousand | 160.00 | 159.63 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.8 Million | 98 Thousand | - | - | - | - |
| Cost and Expenses | 51.02 Million | 34.68 Million | 162.92 Thousand | 174.17 Thousand | 15.16 Thousand | 159.63 Thousand |
| Operating Income | -2.78 Million | -194 Thousand | -162.92 Thousand | -174.17 Thousand | -15.16 Thousand | -159.64 Thousand |
| Interest Expense | 3.07 Million | 2.06 Million | 5638.00 | 2426.00 | - | - |
| Income Tax Expense | -1.6 Million | -266 Thousand | -158.00 | 142.69 Thousand | -70.08 Thousand | 1.27 Million |
| Earnings before Tax | -5.74 Million | -2.25 Million | -168.56 Thousand | -176.59 Thousand | -15.16 Thousand | -149.49 Thousand |
| Net Income | -4.13 Million | -1.99 Million | -168.4 Thousand | -319.28 Thousand | 54.92 Thousand | -1.42 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.04 | 0.01 | -0.21 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.04 | 0.01 | -0.21 |
| Weighted Average Shares Outstanding | 801.04 Million | 562.63 Million | 201.6 Million | 8.87 Million | 7.02 Million | 6.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 800.94 Million | 562.63 Million | 201.6 Million | 8.87 Million | 7.02 Million | 6.71 Million |
| Gross Margin | 0.21 | 0.11 | 0.10 | - | - | - |
| EBIT Margin | 0.07 | 0.11 | -0.01 | - | - | - |
| Profit Margin | -0.09 | -0.06 | -0.01 | - | - | - |
| EBITDA | 3.52 Million | 3.96 Million | 2.69 Million | -174.17 Thousand | -15.16 Thousand | -149.49 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.01 | -0.01 | - | - | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 13.72 Million | 48.23 Million | 13.72 Million | 20.77 Million | 10.38 Million | 34.39 Million |
| Cost of Revenue | 10.45 Million | 43.68 Million | 10.45 Million | 2.64 Million | 8.65 Million | 15.51 Million |
| Gross Profit | 3.27 Million | 4.55 Million | 3.27 Million | 18.13 Million | 1.73 Million | 18.88 Million |
| Operating Expenses | 4.21 Million | 7.44 Million | 4.15 Million | 13.87 Million | 2.19 Million | 17.21 Million |
| Selling, General and Administrative Expenses | 3.73 Million | - | - | 13.87 Million | - | 17.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.21 Million | 187 Thousand | - | - | - | - |
| Cost and Expenses | 14.67 Million | 51.12 Million | 14.61 Million | 16.52 Million | 10.85 Million | 32.72 Million |
| Operating Income | -944.5 Thousand | -2.88 Million | -111 Thousand | 4.25 Million | -1.3 Million | 1.66 Million |
| Interest Expense | 1.8 Million | 2.27 Million | - | 1.27 Million | - | 2.05 Million |
| Income Tax Expense | 265 Thousand | -1.6 Million | 265 Thousand | -1.07 Million | 539 Thousand | -236 Thousand |
| Earnings before Tax | -1.78 Million | -5.74 Million | -1.78 Million | -2.17 Million | -1.08 Million | -1.93 Million |
| Net Income | -1.51 Million | -4.13 Million | -1.51 Million | -1.09 Million | -548.5 Thousand | -1.69 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 845.76 Million | 800.94 Million | 845.76 Million | 756.38 Million | 756.55 Million | 688 Million |
| Weighted Average Shares Outstanding (Diluted) | 845.5 Million | 800.94 Million | 845.5 Million | 756.38 Million | 756.38 Million | 688 Million |
| Gross Margin | 0.24 | 0.09 | 0.24 | 0.87 | 0.17 | 0.55 |
| EBIT Margin | 0.09 | - | 0.09 | 0.33 | -0.03 | 0.17 |
| Profit Margin | -0.11 | -0.09 | -0.11 | -0.05 | -0.05 | -0.05 |
| EBITDA | 1.24 Million | - | 1.24 Million | 6.9 Million | -346.5 Thousand | 5.71 Million |
| Earnings Before Tax Margin | -0.07 | -0.06 | -0.01 | 0.20 | -0.13 | 0.05 |
CRBG
ABE
6958
BAJEL
SEL
CBK