USD 28.79
(-4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.62 Billion | 26.67 Billion | 23.39 Billion | 15.06 Billion | 13.21 Billion | 15.03 Billion |
Cost of Revenue | 306 Million | 878 Million | 13.65 Billion | 11.59 Billion | 10.5 Billion | - |
Gross Profit | 18.31 Billion | 25.8 Billion | 9.73 Billion | 3.46 Billion | 2.7 Billion | 15.03 Billion |
Operating Expenses | 19.08 Billion | 2.32 Billion | 2.1 Billion | 2.02 Billion | 1.97 Billion | 3.35 Billion |
Selling, General and Administrative Expenses | 2.36 Billion | 2.32 Billion | 2.1 Billion | 2.02 Billion | 1.97 Billion | 2.79 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.72 Billion | 2.32 Billion | -3.84 Billion | -3.17 Billion | -3.21 Billion | -3.35 Billion |
Cost and Expenses | 19.08 Billion | 16.21 Billion | 13.26 Billion | 14.21 Billion | 13.07 Billion | -11.22 Billion |
Operating Income | -417 Million | 10.67 Billion | -5.89 Billion | -5.33 Billion | -4.98 Billion | 4.4 Billion |
Interest Expense | 580 Million | 534 Million | 389 Million | 490 Million | 555 Million | - |
Income Tax Expense | -96 Million | 1.99 Billion | 1.84 Billion | -15 Million | -168 Million | -132 Million |
Earnings before Tax | 940 Million | 10.46 Billion | 10.12 Billion | 851 Million | 139 Million | -166 Million |
Net Income | 1.1 Billion | 8.15 Billion | 8.24 Billion | 866 Million | 307 Million | -80 Million |
Earnings Per Share Basic | 1.72 | 12.63 | 11.40 | 1.34 | 0.48 | -0.12 |
Earnings Per Share Diluted | 1.71 | 12.60 | 11.40 | 1.34 | 0.48 | -0.12 |
Weighted Average Shares Outstanding | 643.3 Million | 646.1 Million | 645 Million | 645 Million | 645 Million | 645 Million |
Weighted Average Shares Outstanding (Diluted) | 645.2 Million | 647.4 Million | 645 Million | 645 Million | 645 Million | 645 Million |
Gross Margin | 0.98 | 0.97 | 0.42 | 0.23 | 0.20 | 1.00 |
EBIT Margin | 0.08 | 0.44 | -0.23 | -0.33 | -0.36 | -0.29 |
Profit Margin | 0.06 | 0.31 | 0.35 | 0.06 | 0.02 | -0.01 |
EBITDA | 1.46 Billion | 11.06 Billion | 10.5 Billion | 1.14 Billion | 491 Million | -308 Million |
Earnings Before Tax Margin | -0.02 | 0.40 | -0.25 | -0.35 | -0.38 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.29 Billion | 3.61 Billion | 6.13 Billion | 2.8 Billion | 18.62 Billion | 5.97 Billion |
Cost of Revenue | - | 11.47 Billion | 352 Million | -432 Million | 306 Million | 468 Million |
Gross Profit | 3.29 Billion | -7.85 Billion | 5.78 Billion | 3.24 Billion | 18.31 Billion | 5.5 Billion |
Operating Expenses | 492 Million | 943 Million | 982 Million | 976 Million | 3.99 Billion | 611 Million |
Selling, General and Administrative Expenses | - | 532 Million | 572 Million | 563 Million | - | 611 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 492 Million | -943 Million | -982 Million | -976 Million | -3.99 Billion | 611 Million |
Cost and Expenses | 492 Million | -3.26 Billion | -4.98 Billion | -5.05 Billion | -17.77 Billion | 3.51 Billion |
Operating Income | 2.8 Billion | 324 Million | 51 Million | -1.53 Billion | 1.04 Billion | 2.49 Billion |
Interest Expense | 133 Million | 138 Million | 138 Million | 139 Million | 580 Million | 135 Million |
Income Tax Expense | -407 Million | 115 Million | 189 Million | -432 Million | -96 Million | 392 Million |
Earnings before Tax | -1.59 Billion | 456 Million | 1.01 Billion | -1.76 Billion | 940 Million | 2.46 Billion |
Net Income | -1.18 Billion | 365 Million | 878 Million | -1.3 Billion | 1.1 Billion | 2.1 Billion |
Earnings Per Share Basic | -2.02 | 0.60 | 1.41 | -2.07 | - | 3.29 |
Earnings Per Share Diluted | -2.02 | 0.60 | 1.41 | -2.07 | - | 3.28 |
Weighted Average Shares Outstanding | 587.1 Million | 611.6 Million | 624 Million | 633 Million | 643.3 Million | 639 Million |
Weighted Average Shares Outstanding (Diluted) | 587.1 Million | 612.6 Million | 624.9 Million | 633 Million | 645.2 Million | 641 Million |
Gross Margin | 1.00 | -2.17 | 0.94 | 1.15 | 0.98 | 0.92 |
EBIT Margin | -0.48 | 0.04 | 0.01 | 0.23 | - | 0.42 |
Profit Margin | -0.36 | 0.10 | 0.14 | -0.47 | 0.06 | 0.35 |
EBITDA | -1.59 Billion | 156 Million | 51 Million | 654 Million | - | 2.49 Billion |
Earnings Before Tax Margin | 0.85 | 0.09 | 0.01 | -0.55 | 0.06 | 0.42 |
ABE
6958
006740
SEL
CBK
WCO