NZD 1.99
(1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.49 Billion | 1.23 Billion | 595.82 Million | 538.06 Million | 653.55 Million | 602.47 Million |
Total Current Assets | 349.52 Million | 297.1 Million | 145.77 Million | 124.8 Million | 136.57 Million | 95.22 Million |
Cash And Short Term Investments | 56.78 Million | 70.56 Million | 38.81 Million | 38.08 Million | 35.51 Million | 8.83 Million |
Cash and Cash Equivalents | 56.78 Million | 70.56 Million | 38.81 Million | 38.08 Million | 35.51 Million | 8.83 Million |
Short Term Investments | 82 Thousand | 6000.00 | - | - | 530 Thousand | 13 Thousand |
Net Receivables | 55.56 Million | 48.7 Million | 28.23 Million | 24.89 Million | 24.49 Million | 24.18 Million |
Inventory | 221.21 Million | 167.16 Million | 67.29 Million | 57.45 Million | 68.48 Million | 56.21 Million |
Other Current Assets | 15.96 Million | 10.66 Million | 11.43 Million | 4.36 Million | 530 Thousand | 976 Thousand |
Total Non-Current Assets | 1.14 Billion | 937.45 Million | 450.05 Million | 413.26 Million | 516.97 Million | 507.24 Million |
Net PPE | 959.37 Million | 739.04 Million | 382.59 Million | 335.41 Million | 429.27 Million | 407.01 Million |
Good Will And Intangible Assets | 186.46 Million | 174.87 Million | 55.4 Million | 51.12 Million | 50.26 Million | 44.18 Million |
Good Will | 144.7 Million | 139.34 Million | 34.23 Million | 31.19 Million | 33.27 Million | 34.89 Million |
Intangible Assets | 41.76 Million | 35.52 Million | 21.17 Million | 19.92 Million | 16.99 Million | 9.29 Million |
Long-Term Investments | 1.41 Million | 21.31 Million | 11.59 Million | 25.77 Million | 35.65 Million | 55.42 Million |
Tax Assets | 683 Thousand | 1.00 | - | 957 Thousand | 1.65 Million | - |
Other Non Current Assets | - | 2.22 Million | 453 Thousand | - | 125 Thousand | 625 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 880.57 Million | 673.17 Million | 264.16 Million | 225.46 Million | 328.45 Million | 325.45 Million |
Total Current Liabilities | 322.35 Million | 280.88 Million | 78.01 Million | 59.21 Million | 69.48 Million | 86.45 Million |
Account Payables | 49.67 Million | 32.51 Million | 13.9 Million | 12.13 Million | 20.56 Million | 29.46 Million |
Tax Payables | 9.96 Million | 12.9 Million | - | 3.37 Million | 5.66 Million | 10.03 Million |
Short Term Debt | 137.73 Million | 121.22 Million | 9.89 Million | 8.91 Million | 7.3 Million | 46 Thousand |
Deferred Revenue | 69.24 Million | 69.81 Million | 26.04 Million | 13.08 Million | 12.19 Million | 25.54 Million |
Other Current Liabilities | 65.69 Million | 57.32 Million | 28.17 Million | 25.08 Million | 29.42 Million | 31.39 Million |
Total Non Current Liabilities | 558.21 Million | 392.28 Million | 186.14 Million | 166.25 Million | 258.96 Million | 239 Million |
Long-Term Debt | 385.51 Million | 358.3 Million | 170.01 Million | 151.13 Million | 237.88 Million | 210.98 Million |
Deferred Revenue Non Current | 126.9 Million | -36.98 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | 36.98 Million | 45 Thousand | 5.12 Million | 9.19 Million | 5.79 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 616.88 Million | 561.38 Million | 331.66 Million | 312.59 Million | 325.09 Million | 277.01 Million |
Stock Holders Equity | 616.88 Million | 561.38 Million | 331.66 Million | 315.45 Million | 325.09 Million | 277.01 Million |
Common Stock | 516.4 Million | 462.19 Million | 278.98 Million | 277.79 Million | 269.98 Million | 217.01 Million |
Retained Earnings | 84.18 Million | 80.72 Million | 37.7 Million | 42.31 Million | 55.81 Million | 56.17 Million |
Accumulated other comprehensive income | 16.29 Million | 18.46 Million | 14.98 Million | -4.64 Million | -704 Thousand | 3.82 Million |
Common Stock Equity | 616.88 Million | 561.38 Million | 331.66 Million | 315.45 Million | 325.09 Million | 277.01 Million |
Capital Lease Obligation | 126.9 Million | 146.95 Million | 82.61 Million | 73.26 Million | 81.87 Million | 47 Thousand |
Total Investments | 1.41 Million | 21.31 Million | 11.59 Million | 25.77 Million | 36.18 Million | 55.42 Million |
Total Debt | 650.16 Million | 479.52 Million | 179.91 Million | 160.05 Million | 245.19 Million | 211.02 Million |
Net Debt | 593.37 Million | 408.96 Million | 141.1 Million | 121.96 Million | 209.67 Million | 202.18 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.41 Billion | 1.41 Billion | 1.23 Billion |
Total Current Assets | 349.52 Million | 349.52 Million | 349.52 Million | 315.33 Million | 315.33 Million | 297.1 Million |
Cash And Short Term Investments | 56.78 Million | 56.78 Million | 57.22 Million | 50.32 Million | 50.32 Million | 70.56 Million |
Cash and Cash Equivalents | 56.78 Million | 56.78 Million | 56.78 Million | 50.32 Million | 50.32 Million | 70.56 Million |
Short Term Investments | 82 Thousand | 82 Thousand | 82 Thousand | - | - | 6000.00 |
Net Receivables | 55.56 Million | 55.56 Million | 28.64 Million | 64.74 Million | 64.05 Million | 48.7 Million |
Inventory | 221.21 Million | 221.21 Million | 221.21 Million | 199.85 Million | 199.85 Million | 167.16 Million |
Other Current Assets | 15.96 Million | 15.96 Million | 26.91 Million | 404.99 Thousand | 1.1 Million | 10.66 Million |
Total Non-Current Assets | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.09 Billion | 1.09 Billion | 937.45 Million |
Net PPE | 959.37 Million | 959.37 Million | 959.37 Million | 878.74 Million | 878.74 Million | 739.04 Million |
Good Will And Intangible Assets | 186.46 Million | 186.46 Million | 186.46 Million | 190.67 Million | 190.67 Million | 174.87 Million |
Good Will | 144.7 Million | 144.7 Million | 144.7 Million | - | - | 139.34 Million |
Intangible Assets | 41.76 Million | 41.76 Million | 41.76 Million | 190.67 Million | 190.67 Million | 35.52 Million |
Long-Term Investments | 1.41 Million | 1.41 Million | 1.41 Million | 25.57 Million | 24.62 Million | 21.31 Million |
Tax Assets | 683 Thousand | 683 Thousand | - | -949 Thousand | - | 1.00 |
Other Non Current Assets | - | - | 683 Thousand | 949 Thousand | 949 Thousand | 2.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 880.57 Million | 880.57 Million | 880.57 Million | 791.93 Million | 791.93 Million | 673.17 Million |
Total Current Liabilities | 322.35 Million | 322.35 Million | 322.35 Million | 276.97 Million | 276.97 Million | 280.88 Million |
Account Payables | 49.67 Million | 82.63 Million | 49.67 Million | 62.21 Million | 62.21 Million | 32.51 Million |
Tax Payables | 9.96 Million | 9.96 Million | - | 8.5 Million | - | 12.9 Million |
Short Term Debt | 137.73 Million | 137.73 Million | 117.15 Million | 130.86 Million | 109.62 Million | 121.22 Million |
Deferred Revenue | 69.24 Million | 69.24 Million | 73.45 Million | 52.65 Million | - | 69.81 Million |
Other Current Liabilities | 65.69 Million | 32.73 Million | 155.51 Million | 31.24 Million | 105.14 Million | 57.32 Million |
Total Non Current Liabilities | 558.21 Million | 558.21 Million | 558.21 Million | 514.96 Million | 514.96 Million | 392.28 Million |
Long-Term Debt | 385.51 Million | 385.51 Million | 385.51 Million | 344.41 Million | 470.9 Million | 358.3 Million |
Deferred Revenue Non Current | 126.9 Million | 126.9 Million | - | 82.43 Million | - | -36.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | 300 Thousand | 172.7 Million | 44.05 Million | 44.05 Million | 36.98 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 616.88 Million | 616.88 Million | 616.88 Million | 618.38 Million | 618.38 Million | 561.38 Million |
Stock Holders Equity | 616.88 Million | 616.88 Million | 616.88 Million | 618.38 Million | 618.38 Million | 561.38 Million |
Common Stock | 516.4 Million | 516.4 Million | 516.4 Million | 513.35 Million | 513.35 Million | 462.19 Million |
Retained Earnings | 84.18 Million | 84.18 Million | 84.18 Million | 95.33 Million | 95.33 Million | 80.72 Million |
Accumulated other comprehensive income | 16.29 Million | 16.29 Million | 16.29 Million | 9.7 Million | 9.69 Million | 18.46 Million |
Common Stock Equity | 616.88 Million | 616.88 Million | 616.88 Million | 618.38 Million | 618.38 Million | 561.38 Million |
Capital Lease Obligation | 126.9 Million | 126.9 Million | 147.48 Million | 126.49 Million | 148.12 Million | 146.95 Million |
Total Investments | 1.41 Million | 1.41 Million | 1.49 Million | 25.57 Million | 24.62 Million | 21.31 Million |
Total Debt | 650.16 Million | 650.16 Million | 502.67 Million | 601.76 Million | 580.52 Million | 479.52 Million |
Net Debt | 593.37 Million | 593.37 Million | 445.88 Million | 551.44 Million | 530.2 Million | 408.96 Million |
HRTG
BCP
600319
6433
CYM
RILYZ