NZD 6.1
(1.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 103.36 Million | 97.9 Million | 88.13 Million | 68.67 Million | 59.41 Million | 56.69 Million |
Total Current Assets | 10.92 Million | 8.08 Million | 8.47 Million | 10.67 Million | 7.68 Million | 7.12 Million |
Cash And Short Term Investments | 2.31 Million | 1.03 Million | 1.3 Million | 1.62 Million | 1.22 Million | 1.42 Million |
Cash and Cash Equivalents | 2.31 Million | 1.03 Million | 1.3 Million | 1.62 Million | 1.22 Million | 1.42 Million |
Short Term Investments | 398 Thousand | 541 Thousand | 164 Thousand | - | - | - |
Net Receivables | 6.95 Million | 6.44 Million | 6.91 Million | 6.15 Million | 6.41 Million | 5.65 Million |
Inventory | 1.26 Million | 541 Thousand | 164 Thousand | - | - | - |
Other Current Assets | 398 Thousand | 63 Thousand | 93 Thousand | 2.89 Million | 47 Thousand | 51 Thousand |
Total Non-Current Assets | 92.43 Million | 89.82 Million | 79.66 Million | 58 Million | 51.72 Million | 49.57 Million |
Net PPE | 92.11 Million | 88.05 Million | 77.76 Million | 57.53 Million | 51.56 Million | 49.57 Million |
Good Will And Intangible Assets | - | -658 Thousand | -789 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 321 Thousand | 658 Thousand | 789 Thousand | - | - | - |
Tax Assets | - | 1.1 Million | 1.1 Million | 466 Thousand | 159 Thousand | - |
Other Non Current Assets | - | 658 Thousand | 789 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.13 Million | 38 Million | 32.86 Million | 19.14 Million | 13.77 Million | 13.67 Million |
Total Current Liabilities | 6.07 Million | 12.68 Million | 6.95 Million | 9.59 Million | 7.65 Million | 6.07 Million |
Account Payables | 4.03 Million | 4.1 Million | 3.32 Million | 6.55 Million | 3.72 Million | 3.15 Million |
Tax Payables | - | 1.58 Million | 1.98 Million | 1.39 Million | 1.05 Million | 1.68 Million |
Short Term Debt | 106 Thousand | 5.09 Million | 93 Thousand | 53 Thousand | 1.55 Million | 70 Thousand |
Deferred Revenue | - | - | - | - | 1.62 Million | -70 Thousand |
Other Current Liabilities | 1.93 Million | 3.47 Million | 3.53 Million | 2.99 Million | 750 Thousand | 2.92 Million |
Total Non Current Liabilities | 37.05 Million | 25.32 Million | 25.91 Million | 9.54 Million | 6.12 Million | 7.59 Million |
Long-Term Debt | 35.91 Million | 25.26 Million | 25.86 Million | 9.28 Million | 5.33 Million | 7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47 Thousand | 59 Thousand | 50 Thousand | 266 Thousand | -267 Thousand | 549 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.23 Million | 59.9 Million | 55.27 Million | 49.52 Million | 45.63 Million | 43.02 Million |
Stock Holders Equity | 60.23 Million | 59.9 Million | 55.27 Million | 49.52 Million | 45.63 Million | 43.02 Million |
Common Stock | 9.41 Million | 9.41 Million | 9.41 Million | 9.41 Million | 9.41 Million | 9.41 Million |
Retained Earnings | 50.77 Million | 50.48 Million | 45.85 Million | 40.11 Million | 36.21 Million | 33.6 Million |
Accumulated other comprehensive income | 36 Thousand | - | - | - | - | - |
Common Stock Equity | 60.23 Million | 59.9 Million | 55.27 Million | 49.52 Million | 45.63 Million | 43.02 Million |
Capital Lease Obligation | 269 Thousand | 360 Thousand | 453 Thousand | 333 Thousand | 384 Thousand | - |
Total Investments | 719 Thousand | 1.19 Million | 953 Thousand | - | - | - |
Total Debt | 36.01 Million | 30.36 Million | 25.95 Million | 9.33 Million | 6.88 Million | 7 Million |
Net Debt | 33.7 Million | 29.32 Million | 24.65 Million | 7.7 Million | 5.65 Million | 5.57 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 103.36 Million | 103.36 Million | 103.36 Million | 106.64 Million | 106.64 Million | 97.9 Million |
Total Current Assets | 10.92 Million | 10.92 Million | 10.92 Million | 12.5 Million | 12.5 Million | 8.08 Million |
Cash And Short Term Investments | 2.31 Million | 2.31 Million | 2.7 Million | 1.99 Million | 1.99 Million | 1.03 Million |
Cash and Cash Equivalents | 2.31 Million | 2.31 Million | 2.31 Million | 1.54 Million | 1.54 Million | 1.03 Million |
Short Term Investments | 398 Thousand | - | 398 Thousand | 451 Thousand | 451 Thousand | 541 Thousand |
Net Receivables | 6.95 Million | 6.95 Million | 6.95 Million | 10.51 Million | 10.51 Million | 6.44 Million |
Inventory | 1.26 Million | - | - | - | - | 541 Thousand |
Other Current Assets | 398 Thousand | - | - | - | - | 63 Thousand |
Total Non-Current Assets | 92.43 Million | 92.43 Million | 92.43 Million | 94.13 Million | 94.13 Million | 89.82 Million |
Net PPE | 92.11 Million | 92.11 Million | 92.11 Million | 92.83 Million | 92.83 Million | 88.05 Million |
Good Will And Intangible Assets | - | - | - | -1.13 Million | - | -658 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 321 Thousand | - | 321 Thousand | 173 Thousand | 173 Thousand | 658 Thousand |
Tax Assets | - | - | - | 1.13 Million | - | 1.1 Million |
Other Non Current Assets | - | 321 Thousand | - | 1.13 Million | 1.13 Million | 658 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.13 Million | 43.13 Million | 43.13 Million | 48.81 Million | 48.81 Million | 38 Million |
Total Current Liabilities | 6.07 Million | 6.07 Million | 6.07 Million | 5.02 Million | 5.02 Million | 12.68 Million |
Account Payables | 4.03 Million | 4.03 Million | 4.03 Million | 3.58 Million | 3.58 Million | 4.1 Million |
Tax Payables | - | - | - | -597 Thousand | - | 1.58 Million |
Short Term Debt | 106 Thousand | 106 Thousand | - | 92 Thousand | - | 5.09 Million |
Deferred Revenue | - | - | - | -596.99 Thousand | - | - |
Other Current Liabilities | 1.93 Million | 1.93 Million | 2.03 Million | 1.94 Million | 1.44 Million | 3.47 Million |
Total Non Current Liabilities | 37.05 Million | 37.05 Million | 37.05 Million | 43.78 Million | 43.78 Million | 25.32 Million |
Long-Term Debt | 35.91 Million | 35.91 Million | 35.75 Million | 43.5 Million | 43.72 Million | 25.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47 Thousand | 47 Thousand | 1.3 Million | 283 Thousand | 63 Thousand | 59 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.23 Million | 60.23 Million | 60.23 Million | 57.82 Million | 57.82 Million | 59.9 Million |
Stock Holders Equity | 60.23 Million | 60.23 Million | 60.23 Million | 57.82 Million | 57.82 Million | 59.9 Million |
Common Stock | 9.41 Million | 9.41 Million | 9.41 Million | 57.82 Million | 57.82 Million | 9.41 Million |
Retained Earnings | 50.77 Million | 50.77 Million | 50.77 Million | - | - | 50.48 Million |
Accumulated other comprehensive income | 36 Thousand | 36 Thousand | 36 Thousand | - | - | - |
Common Stock Equity | 60.23 Million | 60.23 Million | 60.23 Million | 57.82 Million | 57.82 Million | 59.9 Million |
Capital Lease Obligation | 269 Thousand | 269 Thousand | 269 Thousand | 220 Thousand | 312 Thousand | 360 Thousand |
Total Investments | 719 Thousand | - | 719 Thousand | 624 Thousand | 624 Thousand | 1.19 Million |
Total Debt | 36.01 Million | 36.01 Million | 35.75 Million | 43.81 Million | 43.72 Million | 30.36 Million |
Net Debt | 33.7 Million | 33.7 Million | 33.44 Million | 42.27 Million | 42.17 Million | 29.32 Million |
SCYRF
5078
7500
9256
PBSFF
MTLRF