NZD 0.08
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.9 Million | 19.61 Million | 11.44 Million | 2.15 Million | 4.37 Million | 3.81 Million |
Cost of Revenue | 12.61 Million | 10.01 Million | 6.88 Million | 5.84 Million | 5.58 Million | 4.79 Million |
Gross Profit | 11.29 Million | 9.6 Million | 4.56 Million | -3.68 Million | -1.21 Million | -973 Thousand |
Operating Expenses | 26.06 Million | 54.03 Million | 33.63 Million | 24.71 Million | 24.2 Million | 23.03 Million |
Selling, General and Administrative Expenses | 34.1 Million | 31.1 Million | 18.32 Million | 13.99 Million | 14.38 Million | 16.26 Million |
Research and Development Expenses | 24.4 Million | 8.48 Million | 5.13 Million | 4.58 Million | 3.91 Million | 1.79 Million |
Other Expenses | 2.12 Million | 3.74 Million | 1.88 Million | 7.93 Million | 579 Thousand | 989 Thousand |
Cost and Expenses | 71.14 Million | 54.03 Million | 33.63 Million | 24.71 Million | 24.2 Million | 23.03 Million |
Operating Income | -45.91 Million | -34.41 Million | -22.18 Million | -22.56 Million | -19.83 Million | -19.22 Million |
Interest Expense | 22.89 Thousand | 13 Thousand | 23 Thousand | 39 Thousand | 27 Thousand | - |
Income Tax Expense | -1.29 Million | -3.7 Million | -514 Thousand | -407 Thousand | -371 Thousand | 9000.00 |
Earnings before Tax | -30.83 Million | -26.96 Million | -19.78 Million | -14.22 Million | -18.88 Million | -17.9 Million |
Net Income | -29.53 Million | -26.96 Million | -19.78 Million | -14.22 Million | -18.88 Million | -17.91 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 810.72 Million | 810.22 Million | 767.92 Million | 714.03 Million | 581.34 Million | 513.78 Million |
Weighted Average Shares Outstanding (Diluted) | 810.72 Million | 810.22 Million | 767.92 Million | 714.03 Million | 581.34 Million | 513.78 Million |
Gross Margin | 0.47 | 0.49 | 0.40 | -1.71 | -0.28 | -0.25 |
EBIT Margin | -1.35 | -1.67 | -1.90 | -10.27 | -4.41 | -4.98 |
Profit Margin | -1.24 | -1.37 | -1.73 | -6.61 | -4.32 | -4.69 |
EBITDA | -32.29 Million | -32.79 Million | -21.8 Million | -15.44 Million | -19.27 Million | -19.02 Million |
Earnings Before Tax Margin | -1.92 | -1.75 | -1.94 | -10.49 | -4.54 | -5.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 23.9 Million | 5.63 Million | 5.63 Million | 13.09 Million | 6.97 Million | 19.61 Million |
Cost of Revenue | 12.61 Million | 2.8 Million | 2.8 Million | 6.14 Million | 3.07 Million | 10.01 Million |
Gross Profit | 11.29 Million | 2.83 Million | 2.83 Million | 6.95 Million | 3.9 Million | 9.6 Million |
Operating Expenses | 46.19 Million | 13.78 Million | 10.74 Million | 25.65 Million | 12.47 Million | 54.03 Million |
Selling, General and Administrative Expenses | - | 7.39 Million | 7.39 Million | 20.17 Million | 10.1 Million | - |
Research and Development Expenses | - | 6.38 Million | 6.38 Million | 5.48 Million | 5.81 Million | - |
Other Expenses | 2.12 Million | - | - | - | - | 3.74 Million |
Cost and Expenses | 58.8 Million | 16.58 Million | 13.54 Million | 31.8 Million | 15.54 Million | 54.03 Million |
Operating Income | -34.9 Million | -10.94 Million | -7.86 Million | -18.7 Million | -8.93 Million | -34.41 Million |
Interest Expense | 21 Thousand | - | - | 32 Thousand | - | 13 Thousand |
Income Tax Expense | -1.29 Million | -442 Thousand | - | -856 Thousand | - | -3.7 Million |
Earnings before Tax | -30.83 Million | -7.14 Million | -7.14 Million | -16.1 Million | -7.62 Million | -26.96 Million |
Net Income | -29.53 Million | -7.14 Million | -7.14 Million | -15.25 Million | -7.62 Million | -26.96 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 810.72 Million | 818.79 Million | 818.79 Million | 810.71 Million | 802.73 Million | 810.22 Million |
Weighted Average Shares Outstanding (Diluted) | 810.72 Million | 818.71 Million | 818.71 Million | 810.71 Million | 802.73 Million | 810.22 Million |
Gross Margin | 0.47 | 0.50 | 0.50 | 0.53 | 0.56 | 0.49 |
EBIT Margin | - | -1.37 | -1.37 | -1.34 | -1.24 | - |
Profit Margin | -1.24 | -1.27 | -1.27 | -1.16 | -1.09 | -1.37 |
EBITDA | - | -7.74 Million | -7.74 Million | -17.52 Million | -8.66 Million | - |
Earnings Before Tax Margin | -1.46 | -1.94 | -1.39 | -1.43 | -1.28 | -1.75 |
STMGF
STAR
2459
CLHLF
WOCKPHARMA
ASBFY