NZD 3.39
(-0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 194.25 Million | 198.38 Million | 200.57 Million | 177.73 Million | 155.81 Million | 153.16 Million |
Total Current Assets | 1.62 Million | 675.39 Thousand | 649.86 Thousand | 525.33 Thousand | 526.01 Thousand | 981.68 Thousand |
Cash And Short Term Investments | 592 Thousand | 72.31 Thousand | 230.2 Thousand | 153.51 Thousand | 144.5 Thousand | 306.32 Thousand |
Cash and Cash Equivalents | 213 Thousand | 72.31 Thousand | 230.2 Thousand | 153.51 Thousand | 144.5 Thousand | 306.32 Thousand |
Short Term Investments | 379 Thousand | - | - | - | - | 305.92 Thousand |
Net Receivables | 691 Thousand | 346.53 Thousand | 89.31 Thousand | 119.06 Thousand | 152.33 Thousand | 447.53 Thousand |
Inventory | 87 Thousand | 110.77 Thousand | 158.74 Thousand | 93.73 Thousand | 72.3 Thousand | 95.47 Thousand |
Other Current Assets | 99 Thousand | 145.77 Thousand | 171.6 Thousand | 159.03 Thousand | 156.88 Thousand | 132.35 Thousand |
Total Non-Current Assets | 192.62 Million | 197.7 Million | 199.92 Million | 177.21 Million | 155.28 Million | 152.18 Million |
Net PPE | 27.43 Million | 26.11 Million | 28.56 Million | 31.82 Million | 30.33 Million | 28.95 Million |
Good Will And Intangible Assets | -2.78 Million | -110.49 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 54.81 Million | 169.03 Million | 170.67 Million | 145.39 Million | 124.94 Million | 123.22 Million |
Tax Assets | 2.78 Million | 2.56 Million | 7272.00 | - | - | - |
Other Non Current Assets | 110.38 Million | 110.49 Million | 672.02 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.23 Million | 37.85 Million | 35.23 Million | 27.55 Million | 18.49 Million | 14.59 Million |
Total Current Liabilities | 1.59 Million | 1.12 Million | 9.37 Million | 11.85 Million | 1.07 Million | 1.64 Million |
Account Payables | 547 Thousand | 447.25 Thousand | 905.82 Thousand | 1.06 Million | 684.35 Thousand | 834.63 Thousand |
Tax Payables | - | 11.45 Thousand | - | - | - | - |
Short Term Debt | -121 Thousand | - | 7.55 Million | 10 Million | - | - |
Deferred Revenue | 208 Thousand | - | - | - | - | - |
Other Current Liabilities | 959 Thousand | 673.02 Thousand | 923.61 Thousand | 792.73 Thousand | 393.19 Thousand | 808.06 Thousand |
Total Non Current Liabilities | 35.64 Million | 36.73 Million | 25.86 Million | 15.69 Million | 17.41 Million | 12.95 Million |
Long-Term Debt | 33.43 Million | 31.95 Million | 24 Million | 13.95 Million | 16.55 Million | 12.15 Million |
Deferred Revenue Non Current | 1.82 Million | 2.14 Million | 1.86 Million | 1.74 Million | 867.49 Thousand | 802.53 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.78 Million | - | 1.86 Million | 1.74 Million | 867.49 Thousand | 802.53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 157.01 Million | 160.53 Million | 165.33 Million | 150.18 Million | 137.31 Million | 138.57 Million |
Stock Holders Equity | 157.01 Million | 160.53 Million | 165.33 Million | 150.18 Million | 137.31 Million | 138.57 Million |
Common Stock | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million |
Retained Earnings | 75.73 Million | 76.83 Million | 75.51 Million | 69.53 Million | 61.88 Million | 61.8 Million |
Accumulated other comprehensive income | 66.59 Million | 69 Million | 75.12 Million | 65.96 Million | 60.74 Million | 62.07 Million |
Common Stock Equity | 157.01 Million | 160.53 Million | 165.33 Million | 150.18 Million | 137.31 Million | 138.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 55.19 Million | 169.03 Million | 170.67 Million | 145.39 Million | 124.94 Million | 123.22 Million |
Total Debt | 33.43 Million | 31.95 Million | 31.55 Million | 23.95 Million | 16.55 Million | 12.15 Million |
Net Debt | 33.22 Million | 31.87 Million | 31.31 Million | 23.79 Million | 16.4 Million | 11.84 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 197.04 Million | 194.25 Million | 194.25 Million | 195.74 Million | 195.74 Million | 198.38 Million |
Total Current Assets | 1.62 Million | 1.62 Million | 1.62 Million | 1.24 Million | 1.24 Million | 675.39 Thousand |
Cash And Short Term Investments | 213 Thousand | 592 Thousand | 592 Thousand | 216 Thousand | 216 Thousand | 72.31 Thousand |
Cash and Cash Equivalents | 213 Thousand | 213 Thousand | 213 Thousand | 216 Thousand | 216 Thousand | 72.31 Thousand |
Short Term Investments | - | 379 Thousand | 379 Thousand | - | - | - |
Net Receivables | 790 Thousand | 691 Thousand | 691 Thousand | 925 Thousand | 925 Thousand | 346.53 Thousand |
Inventory | 87 Thousand | 87 Thousand | 87 Thousand | 102 Thousand | 102 Thousand | 110.77 Thousand |
Other Current Assets | 535 Thousand | 99 Thousand | 99 Thousand | - | - | 145.77 Thousand |
Total Non-Current Assets | 195.41 Million | 192.62 Million | 192.62 Million | 194.5 Million | 194.5 Million | 197.7 Million |
Net PPE | 27.43 Million | 27.43 Million | 27.43 Million | 25.91 Million | 25.91 Million | 26.11 Million |
Good Will And Intangible Assets | - | -2.78 Million | - | -111.04 Million | - | -110.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 165.19 Million | 54.81 Million | 54.81 Million | 168.59 Million | 57.55 Million | 169.03 Million |
Tax Assets | 2.78 Million | 2.78 Million | - | 3000.00 | - | 2.56 Million |
Other Non Current Assets | - | 110.38 Million | 110.38 Million | 111.04 Million | 111.04 Million | 110.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.02 Million | 37.23 Million | 37.23 Million | 34.42 Million | 34.42 Million | 37.85 Million |
Total Current Liabilities | 1.59 Million | 1.59 Million | 1.59 Million | 754 Thousand | 754 Thousand | 1.12 Million |
Account Payables | 552 Thousand | 547 Thousand | 547 Thousand | 754 Thousand | - | 447.25 Thousand |
Tax Payables | - | - | - | - | - | 11.45 Thousand |
Short Term Debt | - | -121 Thousand | - | - | - | - |
Deferred Revenue | 208 Thousand | 208 Thousand | - | - | - | - |
Other Current Liabilities | 833 Thousand | 959 Thousand | 1.04 Million | - | 754 Thousand | 673.02 Thousand |
Total Non Current Liabilities | 38.42 Million | 35.64 Million | 35.64 Million | 33.67 Million | 33.67 Million | 36.73 Million |
Long-Term Debt | 33.43 Million | 33.43 Million | 33.43 Million | 31.6 Million | 31.6 Million | 31.95 Million |
Deferred Revenue Non Current | 1.82 Million | 1.82 Million | - | 2.06 Million | - | 2.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | -2.78 Million | 2.2 Million | 2.07 Million | 2.07 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 157.01 Million | 157.01 Million | 157.01 Million | 161.32 Million | 161.32 Million | 160.53 Million |
Stock Holders Equity | 157.01 Million | 157.01 Million | 157.01 Million | 161.32 Million | 161.32 Million | 160.53 Million |
Common Stock | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million |
Retained Earnings | 75.73 Million | 75.73 Million | 75.73 Million | 78.09 Million | 78.09 Million | 76.83 Million |
Accumulated other comprehensive income | 66.59 Million | 66.59 Million | 66.59 Million | 697 Thousand | 68.54 Million | 69 Million |
Common Stock Equity | 157.01 Million | 157.01 Million | 157.01 Million | 161.32 Million | 161.32 Million | 160.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 165.19 Million | 55.19 Million | 55.19 Million | 168.59 Million | 57.55 Million | 169.03 Million |
Total Debt | 33.43 Million | 33.43 Million | 33.43 Million | 31.6 Million | 31.6 Million | 31.95 Million |
Net Debt | 33.22 Million | 33.22 Million | 33.22 Million | 31.38 Million | 31.38 Million | 31.87 Million |
8077
GMRP&UI
600020
NXH
TEBE
002469