NZD 0.42
(-2.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.43 Billion | 1.53 Billion | 1.55 Billion | 1.46 Billion | 1.57 Billion | 594.55 Million |
Total Current Assets | 404.82 Million | 459.3 Million | 487.86 Million | 439.12 Million | 538.18 Million | 148.17 Million |
Cash And Short Term Investments | 33.94 Million | 49.48 Million | 70.81 Million | 142.61 Million | 231.88 Million | 6.23 Million |
Cash and Cash Equivalents | 33.94 Million | 49.48 Million | 70.81 Million | 142.61 Million | 231.88 Million | 6.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70.69 Million | 84.54 Million | 92.59 Million | 68.93 Million | 73.66 Million | 14.2 Million |
Inventory | 266.87 Million | 290.42 Million | 295.52 Million | 216.54 Million | 228.79 Million | 122.77 Million |
Other Current Assets | 2.03 Million | 1.86 Million | 2.43 Million | 2.32 Million | 3.84 Million | 4.96 Million |
Total Non-Current Assets | 1.03 Billion | 1.07 Billion | 1.06 Billion | 1.02 Billion | 1.03 Billion | 446.38 Million |
Net PPE | 349.03 Million | 353.26 Million | 329.61 Million | 321.96 Million | 348.72 Million | 60.31 Million |
Good Will And Intangible Assets | 666.85 Million | 704.4 Million | 719.32 Million | 688.55 Million | 682.57 Million | 386.06 Million |
Good Will | 252.12 Million | 287.88 Million | 290 Million | 276.4 Million | 274.4 Million | 190.32 Million |
Intangible Assets | 414.73 Million | 416.52 Million | 429.32 Million | 412.15 Million | 408.17 Million | 195.74 Million |
Long-Term Investments | 2.19 Million | 1.85 Million | 1.58 Million | 1.54 Million | 3.94 Million | - |
Tax Assets | 14.69 Million | 14.65 Million | 14.07 Million | 13.97 Million | 5.38 Million | - |
Other Non Current Assets | - | - | - | - | -5.38 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 651.92 Million | 691.84 Million | 702.01 Million | 646.31 Million | 794.23 Million | 152.49 Million |
Total Current Liabilities | 243.31 Million | 258.5 Million | 271.14 Million | 236.01 Million | 236.75 Million | 81.13 Million |
Account Payables | 85.13 Million | 89.9 Million | 102.29 Million | 72.23 Million | 63.93 Million | 30.5 Million |
Tax Payables | - | 718 Thousand | 1.81 Million | 10.15 Million | 10.24 Million | 6.45 Million |
Short Term Debt | 84.77 Million | 83.23 Million | 75.29 Million | 75.57 Million | 77.57 Million | 102 Thousand |
Deferred Revenue | 501 Thousand | 612 Thousand | 1.21 Million | - | - | -102 Thousand |
Other Current Liabilities | 72.9 Million | 84.74 Million | 92.34 Million | 88.21 Million | 95.23 Million | 50.62 Million |
Total Non Current Liabilities | 408.6 Million | 433.34 Million | 430.87 Million | 410.29 Million | 557.47 Million | 71.36 Million |
Long-Term Debt | 303 Million | 324.07 Million | 320.17 Million | 309.29 Million | 461.61 Million | 25.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.14 Million | 15.98 Million | 17.24 Million | 14.81 Million | 14.41 Million | 9000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 785.67 Million | 841.63 Million | 850.45 Million | 818.85 Million | 779.2 Million | 442.06 Million |
Stock Holders Equity | 779.93 Million | 836.26 Million | 845.73 Million | 814.78 Million | 775.19 Million | 442.06 Million |
Common Stock | 629.38 Million | 629.07 Million | 626.38 Million | 626.38 Million | 626.38 Million | 251.11 Million |
Retained Earnings | 125.06 Million | 195.98 Million | 203.52 Million | 213.93 Million | 165.42 Million | 197.12 Million |
Accumulated other comprehensive income | 25.48 Million | 11.2 Million | 15.82 Million | -25.53 Million | -16.61 Million | -6.17 Million |
Common Stock Equity | 779.93 Million | 836.26 Million | 845.73 Million | 814.78 Million | 775.19 Million | 442.06 Million |
Capital Lease Obligation | 294.17 Million | 302.1 Million | 284.58 Million | 279.27 Million | 297.92 Million | - |
Total Investments | 2.19 Million | 1.85 Million | 1.58 Million | 1.54 Million | 3.94 Million | - |
Total Debt | 387.77 Million | 407.3 Million | 395.46 Million | 384.86 Million | 539.19 Million | 25.5 Million |
Net Debt | 353.82 Million | 357.82 Million | 324.65 Million | 242.25 Million | 307.3 Million | 19.27 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.43 Billion | 1.43 Billion | 1.5 Billion | 1.5 Billion | 1.53 Billion | 1.53 Billion |
Total Current Assets | 404.82 Million | 404.82 Million | 450.58 Million | 450.58 Million | 459.3 Million | 459.3 Million |
Cash And Short Term Investments | 33.94 Million | 33.94 Million | 34.03 Million | 34.03 Million | 49.48 Million | 49.48 Million |
Cash and Cash Equivalents | 33.94 Million | 33.94 Million | 34.03 Million | 34.03 Million | 49.48 Million | 49.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70.69 Million | 62.13 Million | 81.71 Million | 52.75 Million | 84.54 Million | 84.54 Million |
Inventory | 266.87 Million | 266.87 Million | 313.56 Million | 313.56 Million | 290.42 Million | 290.42 Million |
Other Current Assets | 2.03 Million | 23.56 Million | 21.27 Million | 50.23 Million | 1.86 Million | 1.86 Million |
Total Non-Current Assets | 1.03 Billion | 1.03 Billion | 1.05 Billion | 1.05 Billion | 1.07 Billion | 1.07 Billion |
Net PPE | 349.03 Million | 349.03 Million | 342.26 Million | 342.26 Million | 353.26 Million | 353.26 Million |
Good Will And Intangible Assets | 666.85 Million | 666.85 Million | 696.16 Million | 696.16 Million | 704.4 Million | 704.4 Million |
Good Will | 252.12 Million | 252.12 Million | - | - | 287.88 Million | 287.88 Million |
Intangible Assets | 414.73 Million | 414.73 Million | 696.16 Million | 696.16 Million | 416.52 Million | 416.52 Million |
Long-Term Investments | 2.19 Million | - | 1.9 Million | - | 1.85 Million | 1.85 Million |
Tax Assets | 14.69 Million | - | 14.54 Million | - | 14.65 Million | 14.65 Million |
Other Non Current Assets | - | 16.88 Million | - | 16.44 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 651.92 Million | 651.92 Million | 695.94 Million | 695.94 Million | 691.84 Million | 691.84 Million |
Total Current Liabilities | 243.31 Million | 243.31 Million | 248.35 Million | 248.35 Million | 258.5 Million | 258.5 Million |
Account Payables | 85.13 Million | 85.13 Million | 165.81 Million | 165.81 Million | 89.9 Million | 89.9 Million |
Tax Payables | - | - | 805 Thousand | - | 718 Thousand | 718 Thousand |
Short Term Debt | 84.77 Million | - | 81.18 Million | - | 83.23 Million | 83.23 Million |
Deferred Revenue | - | - | 805 Thousand | - | - | 612 Thousand |
Other Current Liabilities | 73.4 Million | 158.17 Million | 555 Thousand | 82.54 Million | 85.36 Million | 84.74 Million |
Total Non Current Liabilities | 408.6 Million | 408.6 Million | 447.59 Million | 447.59 Million | 433.34 Million | 433.34 Million |
Long-Term Debt | 303 Million | 93.6 Million | 130.21 Million | 338.59 Million | 324.07 Million | 324.07 Million |
Deferred Revenue Non Current | - | - | 208.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.14 Million | 315 Million | 15.64 Million | 109 Million | 15.98 Million | 15.98 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 785.67 Million | 785.67 Million | 809.51 Million | 809.51 Million | 841.63 Million | 841.63 Million |
Stock Holders Equity | 779.93 Million | 779.93 Million | 804.11 Million | 804.11 Million | 836.26 Million | 836.26 Million |
Common Stock | 629.38 Million | 629.38 Million | 629.38 Million | 629.38 Million | 629.07 Million | 629.07 Million |
Retained Earnings | 125.06 Million | 125.06 Million | 164.21 Million | 164.21 Million | 195.98 Million | 195.98 Million |
Accumulated other comprehensive income | 25.48 Million | 25.47 Million | 10.51 Million | 10.51 Million | 11.2 Million | 11.2 Million |
Common Stock Equity | 779.93 Million | 779.93 Million | 804.11 Million | 804.11 Million | 836.26 Million | 836.26 Million |
Capital Lease Obligation | 294.17 Million | 294.17 Million | 208.38 Million | 289.56 Million | 302.1 Million | 302.1 Million |
Total Investments | 2.19 Million | - | 1.9 Million | - | 1.85 Million | 1.85 Million |
Total Debt | 387.77 Million | 93.6 Million | 419.77 Million | 338.59 Million | 407.3 Million | 407.3 Million |
Net Debt | 353.82 Million | 59.65 Million | 385.74 Million | 304.56 Million | 357.82 Million | 357.82 Million |
FWRD
LOYALTEX
EMG
004990
CHNVF
SOHVY