NZD 10.27
(5.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.1 Billion | 10.18 Billion | 9.85 Billion | 9.53 Billion | 7.58 Billion | 6.73 Billion |
Total Current Assets | 1.07 Billion | 1.17 Billion | 1.29 Billion | 2.79 Billion | 933.3 Million | 1.2 Billion |
Cash And Short Term Investments | 236.2 Million | 774.5 Million | 851 Million | 133.8 Million | 730.3 Million | 414.3 Million |
Cash and Cash Equivalents | 236.2 Million | 774.5 Million | 851 Million | 133.8 Million | 730.3 Million | 414.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 315.6 Million | 131 Million | 173.2 Million | 90.4 Million | 80.9 Million | 70.8 Million |
Inventory | 46.2 Million | 2.3 Million | 2 Million | 1.9 Million | 1.05 Billion | 1.38 Billion |
Other Current Assets | 30 Million | 267.9 Million | 272.4 Million | 2.57 Billion | -933.1 Million | -664.4 Million |
Total Non-Current Assets | 15.03 Billion | 9.01 Billion | 8.55 Billion | 6.73 Billion | 6.65 Billion | 5.52 Billion |
Net PPE | 5.85 Billion | 3.72 Billion | 3.56 Billion | 3.35 Billion | 4.11 Billion | 4.2 Billion |
Good Will And Intangible Assets | 5.52 Billion | 1.97 Billion | 1.92 Billion | 811.3 Million | 148.2 Million | 146.7 Million |
Good Will | 4.67 Billion | 1.84 Billion | 1.8 Billion | 770.7 Million | 113.1 Million | 113.2 Million |
Intangible Assets | 844.9 Million | 128.7 Million | 121.3 Million | 40.6 Million | 35.1 Million | 33.5 Million |
Long-Term Investments | 3.49 Billion | 3.09 Billion | 2.97 Billion | 2.46 Billion | 2.3 Billion | 1.02 Billion |
Tax Assets | 167 Million | 223.8 Million | 208.8 Million | 131.8 Million | 89.8 Million | 57 Million |
Other Non Current Assets | -12.1 Million | -100 Thousand | -120.2 Million | -26.3 Million | -5.6 Million | 99.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.64 Billion | 4.37 Billion | 4.71 Billion | 5.44 Billion | 4.24 Billion | 3.98 Billion |
Total Current Liabilities | 1.61 Billion | 1.18 Billion | 1.11 Billion | 1.67 Billion | 421.4 Million | 1.04 Billion |
Account Payables | 890.3 Million | 361.9 Million | 445.9 Million | 305.8 Million | 227.3 Million | 274.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 567.1 Million | 710.6 Million | 559.4 Million | 366.2 Million | 181.5 Million | 583.2 Million |
Deferred Revenue | 92.3 Million | 42.7 Million | 57.7 Million | 93.3 Million | - | 41.5 Million |
Other Current Liabilities | 69.3 Million | 70.1 Million | 50.9 Million | 906.7 Million | 12.6 Million | 146.2 Million |
Total Non Current Liabilities | 7.02 Billion | 3.19 Billion | 3.59 Billion | 3.77 Billion | 3.82 Billion | 2.94 Billion |
Long-Term Debt | 6.29 Billion | 2.68 Billion | 3.11 Billion | 3.24 Billion | 3.3 Billion | 2.38 Billion |
Deferred Revenue Non Current | - | - | 70.5 Million | 66.9 Million | 121.3 Million | 85.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300.8 Million | 257.9 Million | 151.3 Million | 195.4 Million | 86.5 Million | 25.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.46 Billion | 5.81 Billion | 5.14 Billion | 4.08 Billion | 3.33 Billion | 2.74 Billion |
Stock Holders Equity | 5.91 Billion | 4.2 Billion | 3.71 Billion | 2.64 Billion | 2.13 Billion | 1.64 Billion |
Common Stock | 2.04 Billion | 1.05 Billion | 1.05 Billion | 1.04 Billion | 754.9 Million | 361.8 Million |
Retained Earnings | 3.23 Billion | 2.53 Billion | 2.02 Billion | 735.5 Million | 902.4 Million | 702.7 Million |
Accumulated other comprehensive income | 636 Million | 616.2 Million | 629.4 Million | 859.5 Million | 474.9 Million | 582.6 Million |
Common Stock Equity | 5.91 Billion | 4.2 Billion | 3.71 Billion | 2.64 Billion | 2.13 Billion | 1.64 Billion |
Capital Lease Obligation | 1.14 Billion | 208.2 Million | 249.3 Million | 202.6 Million | 246.9 Million | - |
Total Investments | 3.49 Billion | 3.09 Billion | 2.97 Billion | 2.46 Billion | 2.3 Billion | 1.02 Billion |
Total Debt | 6.85 Billion | 3.39 Billion | 3.67 Billion | 3.61 Billion | 3.48 Billion | 2.97 Billion |
Net Debt | 6.62 Billion | 2.61 Billion | 2.82 Billion | 3.47 Billion | 2.75 Billion | 2.55 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 16.1 Billion | 16.1 Billion | 16.1 Billion | 15.97 Billion | 15.97 Billion | 10.18 Billion |
Total Current Assets | 1.07 Billion | 1.07 Billion | 1.07 Billion | 979.3 Million | 979.3 Million | 1.17 Billion |
Cash And Short Term Investments | 236.2 Million | 236.2 Million | 236.2 Million | 146.5 Million | 146.5 Million | 774.5 Million |
Cash and Cash Equivalents | 236.2 Million | 236.2 Million | 236.2 Million | 146.5 Million | 146.5 Million | 774.5 Million |
Short Term Investments | - | - | - | -589.4 Million | - | - |
Net Receivables | 315.6 Million | 315.6 Million | 472.6 Million | 599.7 Million | 473.2 Million | 131 Million |
Inventory | 46.2 Million | 46.2 Million | 46.2 Million | 56.9 Million | 56.9 Million | 2.3 Million |
Other Current Assets | 30 Million | 30 Million | 324.9 Million | -746.2 Million | 302.7 Million | 267.9 Million |
Total Non-Current Assets | 15.03 Billion | 15.03 Billion | 15.03 Billion | 15 Billion | 15 Billion | 9.01 Billion |
Net PPE | 5.85 Billion | 5.85 Billion | 5.85 Billion | 5.59 Billion | 5.59 Billion | 3.72 Billion |
Good Will And Intangible Assets | 5.52 Billion | 5.52 Billion | 5.52 Billion | 5.67 Billion | 5.67 Billion | 1.97 Billion |
Good Will | 4.67 Billion | 4.67 Billion | 4.67 Billion | 5.14 Billion | 5.14 Billion | 1.84 Billion |
Intangible Assets | 844.9 Million | 844.9 Million | 844.9 Million | 524.29 Million | 524.29 Million | 128.7 Million |
Long-Term Investments | 3.49 Billion | 3.49 Billion | 3.09 Billion | 3 Billion | 3 Billion | 3.09 Billion |
Tax Assets | 167 Million | 167 Million | - | -5.19 Billion | - | 223.8 Million |
Other Non Current Assets | -12.1 Million | -12.1 Million | 551.5 Million | 5.92 Billion | 726.9 Million | -100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.64 Billion | 8.64 Billion | 8.64 Billion | 7.99 Billion | 7.99 Billion | 4.37 Billion |
Total Current Liabilities | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.16 Billion | 1.16 Billion | 1.18 Billion |
Account Payables | 890.3 Million | 890.3 Million | 890.3 Million | 817.8 Million | 817.8 Million | 361.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 567.1 Million | 567.1 Million | 485.7 Million | 223.1 Million | 147.4 Million | 710.6 Million |
Deferred Revenue | 92.3 Million | 92.3 Million | - | -75.7 Million | - | 42.7 Million |
Other Current Liabilities | 69.3 Million | 69.3 Million | 243 Million | 196.6 Million | 196.6 Million | 70.1 Million |
Total Non Current Liabilities | 7.02 Billion | 7.02 Billion | 7.02 Billion | 6.83 Billion | 6.83 Billion | 3.19 Billion |
Long-Term Debt | 6.29 Billion | 6.29 Billion | 6.29 Billion | 5.22 Billion | 6.28 Billion | 2.68 Billion |
Deferred Revenue Non Current | - | - | - | 126.9 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300.8 Million | 300.8 Million | 732.8 Million | 1.21 Billion | 542.6 Million | 257.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.46 Billion | 7.46 Billion | 7.46 Billion | 7.98 Billion | 7.98 Billion | 5.81 Billion |
Stock Holders Equity | 5.91 Billion | 5.91 Billion | 5.91 Billion | 6.35 Billion | 6.35 Billion | 4.2 Billion |
Common Stock | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.03 Billion | 2.03 Billion | 1.05 Billion |
Retained Earnings | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.61 Billion | 3.61 Billion | 2.53 Billion |
Accumulated other comprehensive income | 636 Million | 636 Million | 635.9 Million | 69 Million | 703.9 Million | 616.2 Million |
Common Stock Equity | 5.91 Billion | 5.91 Billion | 5.91 Billion | 6.35 Billion | 6.35 Billion | 4.2 Billion |
Capital Lease Obligation | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.06 Billion | 1.14 Billion | 208.2 Million |
Total Investments | 3.49 Billion | 3.49 Billion | 3.09 Billion | 3 Billion | 3 Billion | 3.09 Billion |
Total Debt | 6.85 Billion | 6.85 Billion | 6.77 Billion | 6.51 Billion | 6.43 Billion | 3.39 Billion |
Net Debt | 6.62 Billion | 6.62 Billion | 6.54 Billion | 6.36 Billion | 6.28 Billion | 2.61 Billion |
300342
RSTRF
U10
EQ
FCTI
INPAP